image
Technology - Software - Application - NASDAQ - CN
$ 5.85
13.8 %
$ 16.1 M
Market Cap
-2.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one AIXI stock under the worst case scenario is HIDDEN Compared to the current market price of 5.85 USD, Xiao-I Corporation is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one AIXI stock under the base case scenario is HIDDEN Compared to the current market price of 5.85 USD, Xiao-I Corporation is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one AIXI stock under the best case scenario is HIDDEN Compared to the current market price of 5.85 USD, Xiao-I Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
59.2 M REVENUE
22.79%
-21.9 M OPERATING INCOME
-599.10%
-26.4 M NET INCOME
-340.26%
-15.8 M OPERATING CASH FLOW
-44.55%
-20.1 M INVESTING CASH FLOW
-602.27%
36.5 M FINANCING CASH FLOW
170.04%
32.9 M REVENUE
101.34%
-14.8 M OPERATING INCOME
-257.21%
-3.93 M NET INCOME
-0.00%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Xiao-I Corporation
image
Current Assets 38.1 M
Cash & Short-Term Investments 1.56 M
Receivables 28.3 M
Other Current Assets 8.16 M
Non-Current Assets 28.3 M
Long-Term Investments 2.33 M
PP&E 4.56 M
Other Non-Current Assets 21.4 M
Current Liabilities 57.7 M
Accounts Payable 13.7 M
Short-Term Debt 32.7 M
Other Current Liabilities 11.3 M
Non-Current Liabilities 17.1 M
Long-Term Debt 4.14 M
Other Non-Current Liabilities 13 M
EFFICIENCY
Earnings Waterfall Xiao-I Corporation
image
Revenue 59.2 M
Cost Of Revenue 19.7 M
Gross Profit 39.4 M
Operating Expenses 61.3 M
Operating Income -21.9 M
Other Expenses 4.52 M
Net Income -26.4 M
RATIOS
66.63% GROSS MARGIN
66.63%
-37.05% OPERATING MARGIN
-37.05%
-44.73% NET MARGIN
-44.73%
544.07% ROE
544.07%
-39.89% ROA
-39.89%
-86.17% ROIC
-86.17%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Xiao-I Corporation
image
Net Income -26.4 M
Depreciation & Amortization 1.31 M
Capital Expenditures -2.21 M
Stock-Based Compensation 0
Change in Working Capital 10.5 M
Others -10.5 M
Free Cash Flow -18 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Xiao-I Corporation
image
AIXI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Xiao-I Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
SHAREHOLDER ALERT: Pomerantz Law Firm Reminds Shareholders with Losses on their Investment in Xiao-I Corporation of Class Action Lawsuit and Upcoming Deadlines – AIXI NEW YORK, NY / ACCESSWIRE / December 17, 2024 / Pomerantz LLP announces that a class action lawsuit has been filed against Xiao-I Corporation ("Xiao-I" or the "Company") (NASDAQ:AIXI) and certain officers and directors. The class action, filed in the United States District Court for the Southern District of New York, and docketed under 24-cv-07837, is on behalf of a class consisting of all persons and entities other than Defendants that purchased or otherwise acquired: (a) Xiao-I American depository shares ("ADSs") pursuant and/or traceable to the Offering Documents (defined below) issued in connection with the Company's initial public offering conducted on or about March 9, 2023 (the "IPO" or "Offering"); and/or (b) Xiao-I securities between March 9, 2023 and July 12, 2024, both dates inclusive (the "Class Period"). accesswire.com - 1 month ago
SHAREHOLDER ALERT: Pomerantz Law Firm Reminds Shareholders with Losses on their Investment in Xiao-I Corporation of Class Action Lawsuit and Upcoming Deadlines - AIXI NEW YORK, NY / ACCESSWIRE / December 17, 2024 / Pomerantz LLP announces that a class action lawsuit has been filed against Xiao-I Corporation ("Xiao-I" or the "Company") (NASDAQ:AIXI) and certain officers and directors. The class action, filed in the United States District Court for the Southern District of New York, and docketed under 24-cv-07837, is on behalf of a class consisting of all persons and entities other than Defendants that purchased or otherwise acquired: (a) Xiao-I American depository shares ("ADSs") pursuant and/or traceable to the Offering Documents (defined below) issued in connection with the Company's initial public offering conducted on or about March 9, 2023 (the "IPO" or "Offering"); and/or (b) Xiao-I securities between March 9, 2023 and July 12, 2024, both dates inclusive (the "Class Period"). accesswire.com - 1 month ago
Xiao-I Corporation Forecasts $12-15 Million in New Revenue in 2025 from AI Glasses Driven by Strong Demand and Central Procurement Invitations ROCKVILLE, Md. , Dec. 17, 2024 /PRNewswire/ -- Xiao-I Corporation (NASDAQ: AIXI), a leading artificial intelligence company ("Xiao-I"), today announced significant milestones in expanding its U.S. presence and delivering impactful technology solutions. prnewswire.com - 1 month ago
Levi & Korsinsky Reminds Xiao-I Corporation Investors of the Pending Class Action Lawsuit with a Lead Plaintiff Deadline of December 16, 2024 – AIXI NEW YORK, NY / ACCESSWIRE / December 16, 2024 / If you suffered a loss on your Xiao-I Corporation (NASDAQ:AIXI) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/xiao-i-corporation-lawsuit-submission-form?prid=116894&wire=1 or contact Joseph E. Levi, Esq. accesswire.com - 1 month ago
Levi & Korsinsky Announces the Filing of a Securities Class Action on Behalf of Xiao-I Corporation (AIXI) Shareholders NEW YORK, NY / ACCESSWIRE / December 16, 2024 / If you suffered a loss on your Xiao-I Corporation (NASDAQ:AIXI) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/xiao-i-corporation-lawsuit-submission-form?prid=116878&wire=1 or contact Joseph E. Levi, Esq. accesswire.com - 1 month ago
Levi & Korsinsky Reminds Xiao-I Corporation Investors of the Pending Class Action Lawsuit with a Lead Plaintiff Deadline of December 16, 2024 – AIXI NEW YORK, Dec. 16, 2024 (GLOBE NEWSWIRE) -- Levi & Korsinsky, LLP notifies investors in Xiao-I Corporation ("Xiao-I Corporation" or the "Company") (NASDAQ: AIXI) of a class action securities lawsuit. globenewswire.com - 1 month ago
Levi & Korsinsky Notifies Xiao-I Corporation Investors of a Class Action Lawsuit and Upcoming Deadline - AIXI NEW YORK, NY / ACCESSWIRE / December 16, 2024 / If you suffered a loss on your Xiao-I Corporation (NASDAQ:AIXI) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/xiao-i-corporation-lawsuit-submission-form?prid=116851&wire=1 or contact Joseph E. Levi, Esq. accesswire.com - 1 month ago
Levi & Korsinsky Reminds Shareholders of a Lead Plaintiff Deadline of December 16, 2024 in Xiao-I Corporation Lawsuit - AIXI NEW YORK, NY / ACCESSWIRE / December 16, 2024 / If you suffered a loss on your Xiao-I Corporation (NASDAQ:AIXI) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/xiao-i-corporation-lawsuit-submission-form?prid=116836&wire=1 or contact Joseph E. Levi, Esq. accesswire.com - 1 month ago
Levi & Korsinsky Notifies Shareholders of Xiao-I Corporation(AIXI) of a Class Action Lawsuit and an Upcoming Deadline NEW YORK, NY / ACCESSWIRE / December 16, 2024 / If you suffered a loss on your Xiao-I Corporation (NASDAQ:AIXI) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/xiao-i-corporation-lawsuit-submission-form?prid=116833&wire=1 or contact Joseph E. Levi, Esq. accesswire.com - 1 month ago
SHAREHOLDER ALERT: Pomerantz Law Firm Reminds Shareholders with Losses on their Investment in Xiao-I Corporation of Class Action Lawsuit and Upcoming Deadlines - AIXI NEW YORK, NY / ACCESSWIRE / December 16, 2024 / Pomerantz LLP announces that a class action lawsuit has been filed against Xiao-I Corporation ("Xiao-I" or the "Company") (NASDAQ:AIXI) and certain officers and directors. The class action, filed in the United States District Court for the Southern District of New York, and docketed under 24-cv-07837, is on behalf of a class consisting of all persons and entities other than Defendants that purchased or otherwise acquired: (a) Xiao-I American depository shares ("ADSs") pursuant and/or traceable to the Offering Documents (defined below) issued in connection with the Company's initial public offering conducted on or about March 9, 2023 (the "IPO" or "Offering"); and/or (b) Xiao-I securities between March 9, 2023 and July 12, 2024, both dates inclusive (the "Class Period"). accesswire.com - 1 month ago
Investors who lost money on Xiao-I Corporation(AIXI) should contact Levi & Korsinsky about pending Class Action - AIXI NEW YORK, NY / ACCESSWIRE / December 16, 2024 / If you suffered a loss on your Xiao-I Corporation (NASDAQ:AIXI) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/xiao-i-corporation-lawsuit-submission-form?prid=116767&wire=1 or contact Joseph E. Levi, Esq. accesswire.com - 1 month ago
FINAL REMINDER AIXI DEADLINE: Bronstein, Gewirtz & Grossman LLC Alerts Xiao-I Corp. Investors to Participate in the Class Action Lawsuit NEW YORK CITY, NY / ACCESSWIRE / December 16, 2024 / Bronstein, Gewirtz & Grossman, LLC, a nationally recognized law firm, notifies investors that a class action lawsuit has been filed against Xiao-I Corp. ("Xiao-I" or "the Company") (NASDAQ:AIXI) and certain of its officers. Class Definition This lawsuit seeks to recover damages against Defendants for alleged violations of the federal securities laws on behalf of all persons and entities that purchased or otherwise acquired Xiao-I securities between March 9, 2023, and July 12, 2024, inclusive (the "Class Period"). accesswire.com - 1 month ago
8. Profile Summary

Xiao-I Corporation AIXI

image
COUNTRY CN
INDUSTRY Software - Application
MARKET CAP $ 16.1 M
Dividend Yield 0.00%
Description Xiao-I Corporation, through its subsidiary, Shanghai Xiao-i Robot Technology Co., Ltd., provides smart city, software, and architectural design artificial intelligence services in the People's Republic of China. It offers software products, such as intelligent interactive platform, intelligent voice platform, knowledge fusion platform, computer vision series platform, and other intelligent products. The company also develops and commercializes cognitive intelligence artificial intelligence platform products, including natural language processing, speech processing, computer vision, machine learning, affective computing, and data intelligence and hyperautomation. The company's product platforms comprise conversational AI, knowledge fusion, intelligent voice, hyperautomation, data intelligence, cloud, intelligent construction support, vision analysis, intelligent hardware support, and metaverse platform. It serves communications, finance, government affairs, legal, medical, manufacturing, and other industries. The company was incorporated in 2018 and is based in Shanghai, China.
Contact Building 398, Shanghai, 201803 https://www.xiaoi.com
IPO Date March 9, 2023
Employees 281
Officers Prof. Fangzhen Lin Chief Scientific Advisor Mr. Hui Yuan Chairman & Chief Executive Officer Ms. Wei Weng Chief Financial Officer