image
Technology - Communication Equipment - NASDAQ - US
$ 3.59
0 %
$ 41.5 M
Market Cap
-4.54
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AIRG stock under the worst case scenario is HIDDEN Compared to the current market price of 3.59 USD, Airgain, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AIRG stock under the base case scenario is HIDDEN Compared to the current market price of 3.59 USD, Airgain, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AIRG stock under the best case scenario is HIDDEN Compared to the current market price of 3.59 USD, Airgain, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AIRG

image
$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
60.6 M REVENUE
8.14%
-8.93 M OPERATING INCOME
28.00%
-8.69 M NET INCOME
30.09%
-3.53 M OPERATING CASH FLOW
-6.85%
-178 K INVESTING CASH FLOW
48.55%
4.3 M FINANCING CASH FLOW
1039.08%
15.1 M REVENUE
-6.32%
-1.98 M OPERATING INCOME
-9.15%
-1.96 M NET INCOME
-11.72%
-26 K OPERATING CASH FLOW
97.79%
-1 K INVESTING CASH FLOW
96.30%
1.2 M FINANCING CASH FLOW
1298.84%
Balance Sheet Airgain, Inc.
image
Current Assets 25.8 M
Cash & Short-Term Investments 8.51 M
Receivables 11.7 M
Other Current Assets 5.65 M
Non-Current Assets 22.6 M
Long-Term Investments 0
PP&E 5.89 M
Other Non-Current Assets 16.7 M
17.57 %24.09 %11.66 %12.17 %34.51 %Total Assets$48.4m
Current Liabilities 13.5 M
Accounts Payable 9.5 M
Short-Term Debt 178 K
Other Current Liabilities 3.82 M
Non-Current Liabilities 3.97 M
Long-Term Debt 3.81 M
Other Non-Current Liabilities 163 K
54.36 %21.88 %21.80 %Total Liabilities$17.5m
EFFICIENCY
Earnings Waterfall Airgain, Inc.
image
Revenue 60.6 M
Cost Of Revenue 35.8 M
Gross Profit 24.8 M
Operating Expenses 33.7 M
Operating Income -8.93 M
Other Expenses -240 K
Net Income -8.69 M
70m70m60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)61m(36m)25m(34m)(9m)240k(9m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
40.93% GROSS MARGIN
40.93%
-14.73% OPERATING MARGIN
-14.73%
-14.34% NET MARGIN
-14.34%
-28.05% ROE
-28.05%
-17.93% ROA
-17.93%
-24.98% ROIC
-24.98%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Airgain, Inc.
image
6m6m4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -8.69 M
Depreciation & Amortization 3.58 M
Capital Expenditures -178 K
Stock-Based Compensation 4.64 M
Change in Working Capital 0
Others -3.06 M
Free Cash Flow -3.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Airgain, Inc.
image
AIRG has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 3
6. Ownership
Insider Ownership Airgain, Inc.
image
Sold
0-3 MONTHS
117 K USD 2
3-6 MONTHS
61.6 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Airgain® Reports Granting of Inducement Awards Under Nasdaq Listing Rule 5635(c)(4) SAN DIEGO--(BUSINESS WIRE)--Airgain, Inc. (NASDAQ: AIRG), a leading provider of advanced wireless connectivity solutions that drive cutting-edge innovation in 5G technology, today announced that it has granted inducement awards to one new employee who recently joined the Company. The awards were made on April 15, 2025, under Airgain's 2021 Employment Inducement Incentive Award Plan, which provides for the granting of equity awards to new employees of Airgain as an inducement to join the company. businesswire.com - 2 weeks ago
Airgain Sets First Quarter 2025 Conference Call for Wednesday, May 7, 2025, at 5:00 p.m. ET SAN DIEGO--(BUSINESS WIRE)--Airgain, Inc. (NASDAQ: AIRG), a leading provider of advanced wireless connectivity solutions that drive cutting-edge innovation in 5G technology, will hold a conference call on Wednesday, May 7, 2025, at 5:00 p.m. Eastern time (2:00 p.m. Pacific time) to discuss its financial results for the first quarter ended March 31, 2025. Airgain management will host the presentation, followed by a question-and-answer period. Date: Wednesday, May 7, 2025 Time: 5:00 p.m. Eastern. businesswire.com - 2 weeks ago
AirgainConnect® Fleet™ 5G Vehicle Gateway Certified on Verizon's Ultra-Reliable 5G Network for Fleet and Mission-Critical Applications SAN DIEGO--(BUSINESS WIRE)---- $AIRG #5g--Airgain, Inc. (NASDAQ: AIRG), a leading provider of advanced wireless connectivity solutions that drive cutting-edge innovation in 5G technology, today announced that its next-generation AirgainConnect® Fleet™ 5G Vehicle Gateway (AC-Fleet™) has been certified for deployment on Verizon's 5G network, including Verizon 5G Nationwide and Ultra Wideband, delivering ultra-reliable, low-latency connectivity designed for public safety, utilities, transportation, and commerci. businesswire.com - 4 weeks ago
Airgain to Participate in 37th Annual Roth Conference SAN DIEGO--(BUSINESS WIRE)--Airgain, Inc. (NASDAQ: AIRG), a leading provider of advanced wireless connectivity solutions that drive cutting-edge innovation in 5G technology, will be attending and hosting one-on-one meetings at the 37th Annual Roth Conference being held March 16-18, 2025 at the Laguna Cliff Marriott Resort & Spa in Dana Point, California. Airgain's President and CEO, Jacob Suen, and CFO, Michael Elbaz, will host one-on-one meetings with institutional investors and analysts o. businesswire.com - 1 month ago
Airgain (AIRG) Reports Break-Even Earnings for Q4 Airgain (AIRG) reported break-even quarterly earnings per share versus the Zacks Consensus Estimate of $0.03. This compares to loss of $0.33 per share a year ago. zacks.com - 2 months ago
Airgain, Inc. (AIRG) Q4 2024 Earnings Call Transcript Airgain, Inc. (NASDAQ:AIRG ) Q4 2024 Earnings Conference Call February 27, 2025 5:00 PM ET Company Participants Jacob Suen - President & Chief Executive Officer Michael Elbaz - Chief Financial Officer Conference Call Participants Anthony Stoss - Craig-Hallum Tim Savageaux - Northland Capital Markets Operator Good afternoon. Welcome to Airgain's Fourth Quarter and Full Year 2024 Conference Call. seekingalpha.com - 2 months ago
Can AIRG's Solar-Powered 5G Solution Help Bridge the Digital Divide? The Lighthouse Solar solution is likely to strengthen AIRG's leading market position and give carriers the confidence to endorse large-scale 5G deployments. zacks.com - 2 months ago
Airgain Unveils Groundbreaking Solar-Powered 5G Smart Repeater Pioneering the Future of Sustainable Connectivity SAN DIEGO--(BUSINESS WIRE)---- $AIRG #5g--Airgain, Inc. (NASDAQ: AIRG) has achieved a major breakthrough in 5G expansion with the successful launch of a self-sustaining, solar-powered Smart Network-Controlled Repeater (NCR) branded as Lighthouse SolarTM. Fully detached from the power grid, this revolutionary technology unlocks new revenue opportunities for telecom operators, accelerates 5G adoption in remote areas, and reinforces Airgain's leadership in next-generation wireless solutions. With telecom infras. businesswire.com - 2 months ago
Airgain® Reports Granting of Inducement Awards Under Nasdaq Listing Rule 5635(c)(4) SAN DIEGO--(BUSINESS WIRE)--Airgain, Inc. (NASDAQ: AIRG), a premier provider of wireless connectivity solutions, offering a range of integrated systems, embedded components, and external antennas worldwide, today announced that it has granted inducement awards to one new non-executive employee who recently joined the Company. The awards were made on February 18, 2025, under Airgain's 2021 Employment Inducement Incentive Award Plan, which provides for the granting of equity awards to new employe. businesswire.com - 2 months ago
Airgain® Reports Granting of Inducement Awards Under Nasdaq Listing Rule 5635(c)(4) SAN DIEGO--(BUSINESS WIRE)--Airgain, Inc. (NASDAQ: AIRG), a leading provider of wireless connectivity solutions that creates and delivers embedded components, external antennas, and integrated systems across the globe, today announced that it has granted inducement awards to one new non-executive employee who recently joined the Company. The awards were made on January 15, 2025, under Airgain's 2021 Employment Inducement Incentive Award Plan, which provides for the granting of equity awards to. businesswire.com - 3 months ago
Airgain's 220% Rise Comes With Questions About Longevity Airgain, Inc. (NASDAQ: AIRG) has shown impressive growth with a 1-year gain of +220%, driven by strong sales in consumer and automotive markets. Despite rising sales and improving margins, Airgain struggles with profitability, negative cash flow, and challenges in the enterprise market. The company's potential market is projected to grow significantly, but high operating expenses and macroeconomic pressures pose risks. seekingalpha.com - 5 months ago
Airgain, Inc. (AIRG) Q3 2024 Earnings Call Transcript Airgain, Inc. (NASDAQ:AIRG ) Q3 2024 Earnings Conference Call November 12, 2024 5:00 PM ET Company Participants Jacob Suen - President and Chief Executive Officer Michael Elbaz - Chief Financial Officer Conference Call Participants Anthony Stoss - Craig-Hallum Capital Group LLC Tim Savageaux - Northland Capital Markets Scott Searle - ROTH Capital Partners Operator Good afternoon. Welcome to Airgain's Third Quarter 2024 Earnings Conference Call. seekingalpha.com - 5 months ago
8. Profile Summary

Airgain, Inc. AIRG

image
COUNTRY US
INDUSTRY Communication Equipment
MARKET CAP $ 41.5 M
Dividend Yield 0.00%
Description Airgain, Inc. designs, develops, and engineers antenna products for original equipment and design manufacturers, vertical markets, chipset vendors, service providers, value-added resellers and software developers worldwide. The company's products include MaxBeam embedded antennas; profile embedded antennas; profile contour embedded antennas; ultra-embedded antennas; SmartMax embedded antennas; and MaxBeam carrier class antennas, as well as automotive, fleet, public safety, and machine-to-machine antennas under the Antenna Plus brand. It provides embedded antenna technologies to enable high performance wireless networking in a range of devices and markets, including consumer, enterprise, and automotive. The company was formerly known as AM Group and changed its name to Airgain, Inc. in 2004. Airgain, Inc. was incorporated in 1995 and is headquartered in San Diego, California.
Contact 3611 Valley Centre Drive, San Diego, CA, 92130 https://www.airgain.com
IPO Date Aug. 12, 2016
Employees 121
Officers Ms. Suzanne C. Zoumaras Chief People Officer Ms. Alexis C. Waadt Director of Investor Relations Mr. Jacob Suen President, Chief Executive Officer, Chief Revenue Officer & Director Mr. Victor Blair Senior Vice President of Global Operations Dr. Ali S. Sadri Ph.D. Chief Technology Officer Mr. Leonard Johnson Advisor Mr. Michael Elbaz Chief Financial Officer, Secretary and Principal Financial & Accounting Officer