image
Communication Services - Entertainment - NASDAQ - US
$ 1.02
-5.56 %
$ 45 M
Market Cap
-3.78
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 9, 2025.

The intrinsic value of one AGAE stock under the worst case scenario is HIDDEN Compared to the current market price of 1.02 USD, Allied Gaming & Entertainment Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 9, 2025.

The intrinsic value of one AGAE stock under the base case scenario is HIDDEN Compared to the current market price of 1.02 USD, Allied Gaming & Entertainment Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 9, 2025.

The intrinsic value of one AGAE stock under the best case scenario is HIDDEN Compared to the current market price of 1.02 USD, Allied Gaming & Entertainment Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
7.66 M REVENUE
20.50%
-6.6 M OPERATING INCOME
42.78%
-3.6 M NET INCOME
66.78%
-8.14 M OPERATING CASH FLOW
25.57%
6.13 M INVESTING CASH FLOW
108.74%
7.15 M FINANCING CASH FLOW
1270.57%
2.16 M REVENUE
-18.04%
-1.18 B OPERATING INCOME
-22216.01%
-4.03 M NET INCOME
-5.93%
-13.2 B OPERATING CASH FLOW
-553174.03%
-24.8 B INVESTING CASH FLOW
-153085.06%
28 B FINANCING CASH FLOW
229096.92%
Balance Sheet Allied Gaming & Entertainment Inc.
image
Current Assets 78.3 M
Cash & Short-Term Investments 72.8 M
Receivables 529 K
Other Current Assets 4.99 M
Non-Current Assets 33.7 M
Long-Term Investments 0
PP&E 9.25 M
Other Non-Current Assets 24.4 M
Current Liabilities 12 M
Accounts Payable 372 K
Short-Term Debt 10.7 M
Other Current Liabilities 867 K
Non-Current Liabilities 6.66 M
Long-Term Debt 5.56 M
Other Non-Current Liabilities 1.1 M
EFFICIENCY
Earnings Waterfall Allied Gaming & Entertainment Inc.
image
Revenue 7.66 M
Cost Of Revenue 4.8 M
Gross Profit 2.86 M
Operating Expenses 9.46 M
Operating Income -6.6 M
Other Expenses -3 M
Net Income -3.6 M
RATIOS
37.35% GROSS MARGIN
37.35%
-86.21% OPERATING MARGIN
-86.21%
-46.97% NET MARGIN
-46.97%
-4.34% ROE
-4.34%
-3.21% ROA
-3.21%
-5.96% ROIC
-5.96%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Allied Gaming & Entertainment Inc.
image
Net Income -3.6 M
Depreciation & Amortization 1.5 M
Capital Expenditures -1.05 M
Stock-Based Compensation 151 K
Change in Working Capital -7.17 M
Others -5.89 M
Free Cash Flow -9.19 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Allied Gaming & Entertainment Inc.
image
AGAE has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Allied Gaming & Entertainment Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
1.54 M USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7 months ago
Jul 10, 2024
Bought 102 K USD
Choi Roy
10 percent owner
+ 68331
1.49 USD
8 months ago
Jul 09, 2024
Bought 206 K USD
Choi Roy
10 percent owner
+ 140000
1.47 USD
8 months ago
Jul 03, 2024
Bought 56.7 K USD
Choi Roy
10 percent owner
+ 45000
1.26 USD
8 months ago
Jul 02, 2024
Bought 298 K USD
Choi Roy
10 percent owner
+ 235000
1.27 USD
8 months ago
Jul 01, 2024
Bought 102 K USD
Choi Roy
10 percent owner
+ 80000
1.27 USD
8 months ago
Jun 28, 2024
Bought 63.5 K USD
Choi Roy
10 percent owner
+ 49990
1.27 USD
8 months ago
Jun 27, 2024
Bought 328 K USD
Choi Roy
10 percent owner
+ 258010
1.27 USD
8 months ago
Jun 26, 2024
Bought 387 K USD
Choi Roy
10 percent owner
+ 300000
1.29 USD
4 years ago
Dec 14, 2020
Bought 15.8 K USD
Knighted Pastures LLC
10 percent owner
+ 10554
1.5 USD
1 year ago
Dec 13, 2023
Bought 364 K USD
Knighted Pastures LLC
10 percent owner
+ 294269
1.2376 USD
1 year ago
Dec 12, 2023
Bought 72.6 K USD
Knighted Pastures LLC
10 percent owner
+ 66857
1.0855 USD
1 year ago
Feb 01, 2024
Bought 141 K USD
Choi Roy
10 percent owner
+ 110000
1.2839 USD
1 year ago
Jan 31, 2024
Bought 202 K USD
Choi Roy
10 percent owner
+ 159665
1.2628 USD
1 year ago
Feb 01, 2024
Bought 141 K USD
Knighted Pastures LLC
10 percent owner
+ 110000
1.2839 USD
1 year ago
Jan 31, 2024
Bought 202 K USD
Knighted Pastures LLC
10 percent owner
+ 159665
1.2628 USD
1 year ago
Jan 23, 2024
Bought 132 K USD
Knighted Pastures LLC
10 percent owner
+ 100000
1.32 USD
1 year ago
Jan 22, 2024
Bought 24.1 K USD
Knighted Pastures LLC
10 percent owner
+ 21300
1.132 USD
1 year ago
Jan 19, 2024
Bought 169 K USD
Knighted Pastures LLC
10 percent owner
+ 153869
1.0992 USD
1 year ago
Jan 18, 2024
Bought 28.3 K USD
Knighted Pastures LLC
10 percent owner
+ 28876
0.9793 USD
1 year ago
Dec 19, 2023
Bought 220 K USD
Choi Roy
10 percent owner
+ 153532
1.43 USD
1 year ago
Dec 18, 2023
Bought 13.5 K USD
Choi Roy
10 percent owner
+ 10002
1.35 USD
1 year ago
Dec 13, 2023
Bought 323 K USD
Knighted Pastures LLC
10 percent owner
+ 260680
1.2376 USD
1 year ago
Dec 15, 2023
Bought 1.89 K USD
Knighted Pastures LLC
10 percent owner
+ 1400
1.35 USD
1 year ago
Dec 14, 2023
Bought 96.6 K USD
Knighted Pastures LLC
10 percent owner
+ 71000
1.36 USD
1 year ago
Dec 12, 2023
Bought 49.4 K USD
Choi Roy
10 percent owner
+ 45484
1.0855 USD
1 year ago
Dec 12, 2023
Bought 1.33 M USD
Choi Roy
10 percent owner
+ 1411102
0.945 USD
1 year ago
Aug 29, 2023
Bought 3.91 K USD
Choi Roy
10 percent owner
+ 3793
1.03 USD
1 year ago
Aug 28, 2023
Bought 143 K USD
Choi Roy
10 percent owner
+ 151993
0.94 USD
7. News
Allied Gaming & Entertainment Celebrates the Successful Debut of the Inaugural World Mahjong Tour Tournament at HyperX Arena NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company” or “AGAE”), a global experiential entertainment company, is proud to announce the successful conclusion of its first-ever World Mahjong Tour (“WMT”) beginner-level tournament, held on February 2nd at the iconic HyperX Arena in Las Vegas. The event attracted over 150 enthusiastic participants, marking a significant milestone in WMT's mission to bring the timeless game of mahjong to the global stage. businesswire.com - 1 month ago
Allied Gaming & Entertainment Announces Postponement of its 2024 Annual Meeting of Stockholders NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company” or “AGAE”), a global experiential entertainment company, announced today the postponement of its 2024 Annual Meeting of Stockholders (“Annual Meeting”), originally scheduled for December 30, 2024, due to the previously disclosed lawsuit filed by Knighted Pastures LLC (“Knighted”) against the Company which prevents the Annual Meeting from being held prior to its conclusion. The Company believes that. businesswire.com - 2 months ago
Allied Gaming & Entertainment Responds to Lawsuit from Dissident Stockholder NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company” or “AGAE”), a global experiential entertainment company, was alerted earlier this week of a derivative lawsuit filed by Knighted Pastures, LLC (“Knighted”), against the Company's directors and certain third parties alleging breach of fiduciary duty in connection with approving the recent strategic investment with Yellow River. AGAE's directors believe the lawsuit is without merit and plan to vigorou. businesswire.com - 3 months ago
Allied Gaming & Entertainment Inc. (AGAE) Q3 2024 Earnings Call Transcript Allied Gaming & Entertainment Inc. (NASDAQ:AGAE ) Q3 2024 Earnings Conference Call November 14, 2024 5:00 PM ET Company Participants Tyler Drew - IR, Addo IR Yinghua Chen - CEO Roy Anderson - CFO Conference Call Participants Operator Greetings and welcome to the Allied Gaming & Entertainment Inc. Third quarter 2024 Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 3 months ago
Allied Gaming & Entertainment Announces Third Quarter 2024 Financial Results NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company” or “AGAE”), a global experiential entertainment company, today announced financial results for the third quarter ended September 30, 2024. “It was a productive quarter at AGAE as we grew revenues by 93% year-over-year and continued to lay the foundation for our business to capitalize on the significant assets available to us,” said Yinghua Chen, Chief Executive Officer of AGAE. “With our inaugural W. businesswire.com - 3 months ago
Allied Gaming & Entertainment, Inc. Acknowledges and Responds to Schedule 13D Filings by Stockholders NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company” or “AGAE”), a global experiential entertainment company, acknowledges recent Schedule 13D filings made by Ourgame International Holdings Limited, a stockholder of the Company (“Ourgame”) and Knighted Pastures LLC, a stockholder of the Company. In its filing, Ourgame disclosed a letter recently sent to the Company demanding the Company to permit Ourgame to acquire additional shares and to amend its B. businesswire.com - 5 months ago
Allied Gaming & Entertainment Acknowledges Public Filing Release by Company Shareholder NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company” or “AGAE”), a global experiential entertainment company, acknowledges a recent filing by Ourgame International Holdings Limited, one of AGAE's shareholders, which also references a legal letter that Ourgame sent to AGAE's Board of Directors. In the filing and letter, Ourgame expressed opposition to certain actions recently taken by AGAE's Board of Directors and management, citing concerns over the i. businesswire.com - 5 months ago
Allied Gaming & Entertainment Inc. (AGAE) Q2 2024 Earnings Call Transcript Allied Gaming & Entertainment Inc. (NASDAQ:AGAE ) Q2 2024 Earnings Call Transcript August 19, 2024 5:00 PM ET Company Participants Tyler Drew - IR, Addo IR Yinghua Chen - CEO Roy Anderson - CFO Operator Good day everyone and welcome to the Allied Gaming & Entertainment Inc. Second Quarter 2024 Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 6 months ago
Allied Gaming & Entertainment Announces Second Quarter 2024 Financial Results NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company” or “AGAE”), a global experiential entertainment company, today announced financial results for the second quarter ended June 30, 2024. “These are exciting times at Allied Gaming & Entertainment as our business is very well positioned with a number of growth catalysts in the near future,” stated Yinghua Chen, Chief Executive Officer of AGAE. “We are particularly bullish on our most recent announc. businesswire.com - 6 months ago
Allied Gaming & Entertainment Announces Launch of the Inaugural World Mahjong Tour NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company” or “AGAE”), a global experiential entertainment company, is excited to announce the launch of the World Mahjong Tour (“WMT”), a groundbreaking series of events that will bring the timeless game of Mahjong to a global stage. The inaugural WMT Premier event finale is scheduled to take place in the Spring of 2025 at AGAE's world-renowned HyperX Arena in Las Vegas. “After extensive work behind the scene. businesswire.com - 6 months ago
Allied Gaming & Entertainment to Report Second Quarter 2024 Results on Monday, August 19th NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company”), a global experiential entertainment company, today announced it will report its second quarter 2024 results after market close on Monday, August 19th. The Company will also host a conference call that day to discuss the results at 2:00 p.m. PT / 5:00 p.m. ET. Participants may join the conference call by dialing 1-800-225-9448 (United States) or 1-203-518-9708 (international) and providing the conf. businesswire.com - 6 months ago
Allied Gaming & Entertainment Provides Updates Ahead of 2nd Quarter 2024 Earnings Release NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company” or “AGAE”), a global experiential entertainment company, announced today the following updates: Knighted Pastures LLC (“Knighted”), led by Roy Choi, is attempting to acquire control of AGAE without paying a control premium or constructively engaging with AGAE's Board of Directors. Specifically, Knighted has nominated three individuals to AGAE's Board for election at the Company's 2024 Annual Meeting. businesswire.com - 6 months ago
8. Profile Summary

Allied Gaming & Entertainment Inc. AGAE

image
COUNTRY US
INDUSTRY Entertainment
MARKET CAP $ 45 M
Dividend Yield 0.00%
Description Allied Gaming & Entertainment Inc. provides entertainment and gaming products worldwide. It operates esports properties to connect players and fans through a network of connected arenas; a flagship gaming arena located at the Luxor Hotel in Las Vegas, Nevada; a mobile esports truck that serves as a battleground and content generation hub; and a studio for recording and streaming gaming events. The company was formerly known as Allied Esports Entertainment Inc. and changed its name to Allied Gaming & Entertainment Inc. in December 2022. Allied Gaming & Entertainment Inc. was founded in 2018 and is based in Irvine, California.
Contact 745 Fifth Avenue, Irvine, CA, 10151 https://alliedesports.gg
IPO Date Oct. 25, 2017
Employees 73
Officers Mr. Roy L. Anderson Chief Financial Officer & Secretary Mr. Yangyang Li President & Chairman Ms. Yinghua Chen Chief Executive Officer