Communication Services - Entertainment - NASDAQ - US
$ 1.135
1.34 %
$ 50.1 M
Market Cap
-7.09
P/E
Allied Gaming & Entertainment Inc. provides entertainment and gaming products worldwide. It operates esports properties to connect players and fans through a network of connected arenas; a flagship gaming arena located at the Luxor Hotel in Las Vegas, Nevada; a mobile esports truck that serves as a battleground and content generation hub; and a studio for recording and streaming gaming events. The company was formerly known as Allied Esports Entertainment Inc. and changed its name to Allied Gaming & Entertainment Inc. in December 2022. Allied Gaming & Entertainment Inc. was founded in 2018 and is based in Irvine, California.[ Read More ]
The intrinsic value of one AGAE stock under the base case scenario is HIDDEN Compared to the current market price of 1.14 USD, Allied Gaming & Entertainment Inc. is HIDDEN
2. FUNDAMENTAL
ANALYSIS
Price Chart AGAE
FINANCIALS
7.66 M
REVENUE
-6.6 M
OPERATING INCOME
-3.6 M
NET INCOME
-8.14 M
OPERATING CASH FLOW
6.13 M
INVESTING CASH FLOW
7.15 M
FINANCING CASH FLOW
2.16 B
REVENUE
-1.18 B
OPERATING INCOME
-9.74 B
NET INCOME
-13.2 B
OPERATING CASH FLOW
-24.8 B
INVESTING CASH FLOW
28 B
FINANCING CASH FLOW
Balance Sheet Decomposition
Allied Gaming & Entertainment Inc.
| Current Assets | 78.3 M |
| Cash & Short-Term Investments | 72.8 M |
| Receivables | 529 K |
| Other Current Assets | 4.99 M |
| Non-Current Assets | 33.7 M |
| Long-Term Investments | 0 |
| PP&E | 9.25 M |
| Other Non-Current Assets | 24.4 M |
| Current Liabilities | 12 M |
| Accounts Payable | 372 K |
| Short-Term Debt | 10.7 M |
| Other Current Liabilities | 867 K |
| Non-Current Liabilities | 6.66 M |
| Long-Term Debt | 5.56 M |
| Other Non-Current Liabilities | 1.1 M |
EFFICIENCY
Earnings Waterfall
Allied Gaming & Entertainment Inc.
| Revenue | 7.66 M |
| Cost Of Revenue | 4.8 M |
| Gross Profit | 2.86 M |
| Operating Expenses | 10.8 M |
| Operating Income | -6.6 M |
| Other Expenses | -3 M |
| Net Income | -3.6 M |
RATIOS
37.35%
GROSS MARGIN
-86.21%
OPERATING MARGIN
-46.97%
NET MARGIN
-4.34%
ROE
-3.21%
ROA
-7.18%
ROIC
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis
Allied Gaming & Entertainment Inc.
| Net Income | -3.6 M |
| Depreciation & Amortization | 1.5 M |
| Capital Expenditures | -1.05 M |
| Stock-Based Compensation | 151 K |
| Change in Working Capital | -7.17 M |
| Others | -5.89 M |
| Free Cash Flow | -9.19 M |
Wall Street Analysts Price Targets
Allied Gaming & Entertainment Inc.
AGAE has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00%
DIVIDEND YIELD
0 USD
DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership
Allied Gaming & Entertainment Inc.
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
1.54 M USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
3.51 M USD 2
9-12 MONTHS
| Date | Value | Insider | Amount | Avg Price |
|---|---|---|---|---|
|
4 months ago
Jul 10, 2024
|
Bought 102 K USD
|
Choi Roy
10 percent owner |
+ 68331
|
1.49 USD |
|
4 months ago
Jul 09, 2024
|
Bought 206 K USD
|
Choi Roy
10 percent owner |
+ 140000
|
1.47 USD |
|
4 months ago
Jul 03, 2024
|
Bought 56.7 K USD
|
Choi Roy
10 percent owner |
+ 45000
|
1.26 USD |
|
4 months ago
Jul 02, 2024
|
Bought 298 K USD
|
Choi Roy
10 percent owner |
+ 235000
|
1.27 USD |
|
4 months ago
Jul 01, 2024
|
Bought 102 K USD
|
Choi Roy
10 percent owner |
+ 80000
|
1.27 USD |
|
4 months ago
Jun 28, 2024
|
Bought 63.5 K USD
|
Choi Roy
10 percent owner |
+ 49990
|
1.27 USD |
|
4 months ago
Jun 27, 2024
|
Bought 328 K USD
|
Choi Roy
10 percent owner |
+ 258010
|
1.27 USD |
|
4 months ago
Jun 26, 2024
|
Bought 387 K USD
|
Choi Roy
10 percent owner |
+ 300000
|
1.29 USD |
|
3 years ago
Dec 14, 2020
|
Bought 15.8 K USD
|
Knighted Pastures LLC
10 percent owner |
+ 10554
|
1.5 USD |
|
11 months ago
Dec 13, 2023
|
Bought 364 K USD
|
Knighted Pastures LLC
10 percent owner |
+ 294269
|
1.2376 USD |
|
11 months ago
Dec 12, 2023
|
Bought 72.6 K USD
|
Knighted Pastures LLC
10 percent owner |
+ 66857
|
1.0855 USD |
|
9 months ago
Feb 01, 2024
|
Bought 141 K USD
|
Choi Roy
10 percent owner |
+ 110000
|
1.2839 USD |
|
9 months ago
Jan 31, 2024
|
Bought 202 K USD
|
Choi Roy
10 percent owner |
+ 159665
|
1.2628 USD |
|
9 months ago
Feb 01, 2024
|
Bought 141 K USD
|
Knighted Pastures LLC
10 percent owner |
+ 110000
|
1.2839 USD |
|
9 months ago
Jan 31, 2024
|
Bought 202 K USD
|
Knighted Pastures LLC
10 percent owner |
+ 159665
|
1.2628 USD |
|
9 months ago
Jan 23, 2024
|
Bought 132 K USD
|
Knighted Pastures LLC
10 percent owner |
+ 100000
|
1.32 USD |
|
9 months ago
Jan 22, 2024
|
Bought 24.1 K USD
|
Knighted Pastures LLC
10 percent owner |
+ 21300
|
1.132 USD |
|
9 months ago
Jan 19, 2024
|
Bought 169 K USD
|
Knighted Pastures LLC
10 percent owner |
+ 153869
|
1.0992 USD |
|
10 months ago
Jan 18, 2024
|
Bought 28.3 K USD
|
Knighted Pastures LLC
10 percent owner |
+ 28876
|
0.9793 USD |
|
10 months ago
Dec 19, 2023
|
Bought 220 K USD
|
Choi Roy
10 percent owner |
+ 153532
|
1.43 USD |
|
11 months ago
Dec 18, 2023
|
Bought 13.5 K USD
|
Choi Roy
10 percent owner |
+ 10002
|
1.35 USD |
|
11 months ago
Dec 13, 2023
|
Bought 323 K USD
|
Knighted Pastures LLC
10 percent owner |
+ 260680
|
1.2376 USD |
|
11 months ago
Dec 15, 2023
|
Bought 1.89 K USD
|
Knighted Pastures LLC
10 percent owner |
+ 1400
|
1.35 USD |
|
11 months ago
Dec 14, 2023
|
Bought 96.6 K USD
|
Knighted Pastures LLC
10 percent owner |
+ 71000
|
1.36 USD |
|
11 months ago
Dec 12, 2023
|
Bought 49.4 K USD
|
Choi Roy
10 percent owner |
+ 45484
|
1.0855 USD |
|
11 months ago
Dec 12, 2023
|
Bought 1.33 M USD
|
Choi Roy
10 percent owner |
+ 1411102
|
0.945 USD |
|
1 year ago
Aug 29, 2023
|
Bought 3.91 K USD
|
Choi Roy
10 percent owner |
+ 3793
|
1.03 USD |
|
1 year ago
Aug 28, 2023
|
Bought 143 K USD
|
Choi Roy
10 percent owner |
+ 151993
|
0.94 USD |
7. News
Allied Gaming & Entertainment Responds to Lawsuit from Dissident Stockholder
NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company” or “AGAE”), a global experiential entertainment company, was alerted earlier this week of a derivative lawsuit filed by Knighted Pastures, LLC (“Knighted”), against the Company's directors and certain third parties alleging breach of fiduciary duty in connection with approving the recent strategic investment with Yellow River. AGAE's directors believe the lawsuit is without merit and plan to vigorou.
businesswire.com
- 2 days ago
Allied Gaming & Entertainment Inc. (AGAE) Q3 2024 Earnings Call Transcript
Allied Gaming & Entertainment Inc. (NASDAQ:AGAE ) Q3 2024 Earnings Conference Call November 14, 2024 5:00 PM ET Company Participants Tyler Drew - IR, Addo IR Yinghua Chen - CEO Roy Anderson - CFO Conference Call Participants Operator Greetings and welcome to the Allied Gaming & Entertainment Inc. Third quarter 2024 Earnings Conference Call. At this time, all participants are in a listen-only mode.
seekingalpha.com
- 2 days ago
Allied Gaming & Entertainment Announces Third Quarter 2024 Financial Results
NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company” or “AGAE”), a global experiential entertainment company, today announced financial results for the third quarter ended September 30, 2024. “It was a productive quarter at AGAE as we grew revenues by 93% year-over-year and continued to lay the foundation for our business to capitalize on the significant assets available to us,” said Yinghua Chen, Chief Executive Officer of AGAE. “With our inaugural W.
businesswire.com
- 2 days ago
Allied Gaming & Entertainment, Inc. Acknowledges and Responds to Schedule 13D Filings by Stockholders
NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company” or “AGAE”), a global experiential entertainment company, acknowledges recent Schedule 13D filings made by Ourgame International Holdings Limited, a stockholder of the Company (“Ourgame”) and Knighted Pastures LLC, a stockholder of the Company. In its filing, Ourgame disclosed a letter recently sent to the Company demanding the Company to permit Ourgame to acquire additional shares and to amend its B.
businesswire.com
- 1 month ago
Allied Gaming & Entertainment Acknowledges Public Filing Release by Company Shareholder
NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company” or “AGAE”), a global experiential entertainment company, acknowledges a recent filing by Ourgame International Holdings Limited, one of AGAE's shareholders, which also references a legal letter that Ourgame sent to AGAE's Board of Directors. In the filing and letter, Ourgame expressed opposition to certain actions recently taken by AGAE's Board of Directors and management, citing concerns over the i.
businesswire.com
- 1 month ago
Allied Gaming & Entertainment Inc. (AGAE) Q2 2024 Earnings Call Transcript
Allied Gaming & Entertainment Inc. (NASDAQ:AGAE ) Q2 2024 Earnings Call Transcript August 19, 2024 5:00 PM ET Company Participants Tyler Drew - IR, Addo IR Yinghua Chen - CEO Roy Anderson - CFO Operator Good day everyone and welcome to the Allied Gaming & Entertainment Inc. Second Quarter 2024 Earnings Conference Call. At this time, all participants are in a listen-only mode.
seekingalpha.com
- 2 months ago
Allied Gaming & Entertainment Announces Second Quarter 2024 Financial Results
NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company” or “AGAE”), a global experiential entertainment company, today announced financial results for the second quarter ended June 30, 2024. “These are exciting times at Allied Gaming & Entertainment as our business is very well positioned with a number of growth catalysts in the near future,” stated Yinghua Chen, Chief Executive Officer of AGAE. “We are particularly bullish on our most recent announc.
businesswire.com
- 2 months ago
Allied Gaming & Entertainment Announces Launch of the Inaugural World Mahjong Tour
NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company” or “AGAE”), a global experiential entertainment company, is excited to announce the launch of the World Mahjong Tour (“WMT”), a groundbreaking series of events that will bring the timeless game of Mahjong to a global stage. The inaugural WMT Premier event finale is scheduled to take place in the Spring of 2025 at AGAE's world-renowned HyperX Arena in Las Vegas. “After extensive work behind the scene.
businesswire.com
- 2 months ago
Allied Gaming & Entertainment to Report Second Quarter 2024 Results on Monday, August 19th
NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company”), a global experiential entertainment company, today announced it will report its second quarter 2024 results after market close on Monday, August 19th. The Company will also host a conference call that day to discuss the results at 2:00 p.m. PT / 5:00 p.m. ET. Participants may join the conference call by dialing 1-800-225-9448 (United States) or 1-203-518-9708 (international) and providing the conf.
businesswire.com
- 3 months ago
Allied Gaming & Entertainment Provides Updates Ahead of 2nd Quarter 2024 Earnings Release
NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company” or “AGAE”), a global experiential entertainment company, announced today the following updates: Knighted Pastures LLC (“Knighted”), led by Roy Choi, is attempting to acquire control of AGAE without paying a control premium or constructively engaging with AGAE's Board of Directors. Specifically, Knighted has nominated three individuals to AGAE's Board for election at the Company's 2024 Annual Meeting.
businesswire.com
- 3 months ago
Allied Gaming & Entertainment Files Counterclaim Against Mr. Frank Ng, a Former CEO of the Company
NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company” or “AGAE”), a global experiential entertainment company, announced today that on October 4, 2023, Mr. Frank Ng, a former CEO of AGAE, initiated an arbitration against AGAE alleging breaches of certain employment contracts between Mr. Ng and AGAE. On November 21, 2023, AGAE responded to Mr. Ng's claims, categorically denying each allegation and asserted vigorous defenses against the same. After AGAE'.
businesswire.com
- 3 months ago
Allied Gaming & Entertainment Announces First Quarter 2024 Financial Results
Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company” or “AGAE”), a global experiential entertainment company, today announced financial results for the first quarter ended March 31, 2024. "After building momentum throughout 2023, we’ve had a strong start to the year," stated Yinghua Chen, Chief Executive Officer of AGAE. "Along with the exciting events we have confirmed for the second quarter, we have a strong pipeline of opportunities in front of us, both locally and abroad throughout 2024. In addition, Z-Tech is trending well for the remainder of the year as we look to further capitalize on the massive and growing market of gaming & entertainment." First Quarter 2024 Financial Results Revenues: Total revenues of $2.4 million increased 99% compared to $1.2 million in the first quarter of 2023. The year-over-year increase was primarily attributable to an increase in casual mobile gaming revenues following the Company’s strategic investment in Z-Tech in the fourth quarter of 2023. Costs and expenses: Total costs and expenses were $5.1 million, an increase of 31% compared to the first quarter of 2023. The year-over-year increase was primarily attributable to Z-Tech’s promotion, research and development, and other operating expenses. Net loss for the first quarter of 2024 improved to $1.8 million compared to a net loss of $1.9 million in the prior year period. Furthermore, adjusted EBITDA loss was $1.7 million for the first quarter of 2024, an improvement from a loss of $2.0 million in the first quarter of 2023. A reconciliation of the GAAP-basis net income (loss) to adjusted EBITDA is provided in the table at the end of this press release. Balance Sheet As of March 31, 2024, the Company had a cash and short-term investments position of $83.3 million, including $5.0 million of restricted cash, compared to $78.6 million at December 31, 2023. At March 31, 2024, the Company had a working capital position of $67.2 million compared to $66.4 million at December 31, 2023. As of March 31, 2024, the Company had approximately 45.6 million shares of outstanding common stock. Operational Update Allied Esports produced 63 events in the first quarter of 2024, with 33 proprietary events and 30 third-party events. Third-party events were highlighted by PlayVS Live: Gridiron Showdown; Second Annual P&G Battle of the Paddles at Super Bowl LVIII; 3rd Annual Battle for Charity Esports Tournament; Gitlab; and the Blitz Experience. Corporate Developments During the quarter, AGAE announced a partnership with World Poker Tour®, (“WPT®”), and Wynn Macau, in which the companies will work together to bring an inaugural WPT event to Macau. In partnership with AGAE, World Poker Tour will be at Wynn Macau for the first time from June 18-24, 2024. First Quarter 2024 Conference Call The Company will host a conference call today at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time to discuss its first quarter 2024 financial results. Participants may join the conference call by dialing 1-877-407-0792 (United States) or 1-201-689-8263 (international). A live webcast of the conference call will also be available on Allied Gaming & Entertainment’s Investor Relations site at ir.alliedgaming.gg. Additionally, financial information presented on the call will be available on Allied Gaming & Entertainment’s Investor Relations site. For those unable to participate in the conference call, a telephonic replay of the call will also be available shortly after the completion of the call, until 11:59 p.m. Eastern Time on Monday, May 27, 2024, by dialing 1-844-512-2921 (United States) or 1-412-317-6671 (International) and using the replay passcode: 13746377. About Allied Gaming & Entertainment Allied Gaming & Entertainment Inc. (Nasdaq: AGAE) is a global experiential entertainment company focused on providing a growing world of gamers and concertgoers with unique experiences through renowned assets, products and services. For more information, visit alliedgaming.gg. Non-GAAP Financial Measures As a supplement to our financial measures presented in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), the Company presents certain non-GAAP measures of financial performance. These non-GAAP financial measures are not intended to be considered in isolation from, as a substitute for, or as more important than, the financial information prepared and presented in accordance with GAAP. In addition, these non-GAAP measures have limitations in that they do not reflect all of the items associated with the company’s results of operations as determined in accordance with GAAP. Non-GAAP financial measures are not an alternative to the Company’s GAAP financial results and may not be calculated in the same manner as similar measures presented by other companies. The Company provides net income (loss) and earnings (loss) per share in accordance with GAAP. In addition, the Company provides EBITDA (defined as GAAP net income (loss) from continuing operations before interest (income) expense, income taxes, depreciation, and amortization). The Company defines “Adjusted EBITDA” as EBITDA excluding certain non-cash and non-recurring charges, such as stock-based compensation, business acquisition transaction costs and impairment expense. In the future, the Company may also consider whether other items should also be excluded in calculating the non-GAAP financial measures used by the Company. Management believes that the presentation of these non-GAAP financial measures provides investors with additional useful information to measure the Company’s financial and operating performance. In particular, these measures facilitate comparison of our operating performance between periods and help investors to better understand the operating results of the Company by excluding certain items that may not be indicative of the Company’s core business, operating results, or future outlook. Additionally, we consider quantitative and qualitative factors in assessing whether to adjust for the impact of items that may be significant or that could affect an understanding of our ongoing financial and business performance or trends. Internally, management uses these non-GAAP financial measures, along with others, in assessing the Company’s operating results, measuring compliance with any applicable requirements of the Company’s debt financing agreements in place at such time, as well as in planning and forecasting. The Company’s non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles, and our non-GAAP definitions of the “EBITDA” and “Adjusted EBITDA” do not have a standardized meaning. Therefore, other companies may use the same or similarly named measures, but include or exclude different items, which may not provide investors a comparable view of the Company’s performance in relation to other companies. Management compensates for the limitations resulting from the exclusion of these items by considering the impact of the items separately and by considering the Company’s GAAP, as well as non-GAAP, financial results and outlook, and by presenting the most comparable GAAP measures directly ahead of non-GAAP measures, and by providing a reconciliation that indicates and describes the adjustments made. Forward-Looking Statements This communication contains certain forward-looking statements under federal securities laws. Forward-looking statements may include our statements regarding our goals, beliefs, strategies, objectives, plans, including product and service developments, future financial conditions, results or projections or current expectations. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “intend” or “continue,” the negative of such terms, or other comparable terminology. These statements are subject to known and unknown risks, uncertainties, assumptions and other factors that may cause actual results to be materially different from those contemplated by the forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside our control, that could cause actual results or outcomes to differ materially from those discussed in these forward-looking statements. The inclusion of such information should not be regarded as a representation by the Company, or any person, that the objectives of the Company will be achieved. Important factors, among others, that may affect actual results or outcomes include: risks associated with the future direction or governance of the Company; our ability to execute on our strategic and business plans; the substantial uncertainties inherent in the acceptance of existing and future products and services; the ability to retain key personnel; potential litigation; general economic and market conditions impacting demand for our services; our inability to enter into one or more future acquisition or strategic transactions; and our ability, or a decision not to pursue strategic options for the esports business. You should consider the areas of risk described in connection with any forward-looking statements that may be made herein. The business and operations of AGAE are subject to substantial risks, which increase the uncertainty inherent in the forward-looking statements contained in this communication. Except as required by law, we undertake no obligation to release publicly the result of any revision to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Further information on potential factors that could affect our business and results is described under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the SEC on March 27, 2024, as amended, as well as subsequent reports we file with the SEC. Readers are also urged to carefully review and consider the various disclosures we made in such Annual Report on Form 10-K and in subsequent reports with the SEC. Allied Gaming & Entertainment, Inc. and Subsidiaries Condensed Consolidated Balance Sheets March 31,December 31, 2024 2023(unaudited)Assets Current Assets Cash and cash equivalents $ 7,300,965 $ 16,320,583 Short-term investments 69,642,386 56,500,000 Interest receivable 1,319,578 792,223 Accounts receivable 477,790 529,369 Loan receivable 1,340,149 - Deposits, current portion 3,700,000 3,700,000 Prepaid expenses and other current assets 550,572 498,886 Total Current Assets 84,331,440 78,341,061 Restricted cash 5,000,000 5,000,000 Property and equipment, net 3,608,688 3,834,193 Digital assets 49,300 49,300 Intangible assets, net 6,009,070 6,254,731 Deposits, non-current portion 385,524 392,668 Operating lease right-of-use asset 5,141,048 5,415,678 Goodwill 12,490,536 12,729,056 Total Assets $ 117,015,606 $ 112,016,687 Liabilities and Stockholders' Equity Current Liabilities Accounts payable $ 172,975 $ 371,830 Accrued expenses and other current liabilities 496,992 763,512 Deferred revenue 105,650 103,748 Operating lease liability, current portion 1,484,332 1,482,977 Loans payable 14,856,822 9,230,168 Total Current Liabilities 17,116,771 11,952,235 Operating lease liability, non-current portion 5,191,538 5,560,251 Deferred tax liability 1,075,620 1,096,160 Total Liabilities 23,383,929 18,608,646 Commitments and Contingencies Stockholders' Equity Series A Preferred stock, $0.0001 par value, 50,000 shares authorized, none issued and outstanding - - Preferred stock, $0.0001 par value, 1,000,000 shares authorized, none issued and outstanding - - Common stock, $0.0001 par value; 100,000,000 shares authorized, 47,853,097 and 39,085,470 shares issued at March 31, 2024 and December 31, 2023, and 45,573,313 and 36,805,686 shares outstanding at March 31, 2024 and December 31, 2023, respectively 4,780 3,909 Additional paid in capital 205,660,677 198,677,132 Accumulated deficit (115,370,139 ) (113,671,029 ) Accumulated other comprehensive income 299,880 433,565 Stock subscription receivable (4,597,000 ) - Treasury stock, at cost, 2,279,784 shares at March 31, 2024 and December 31, 2023 (2,693,653 ) (2,693,653 ) Total Allied Gaming & Entertainment Inc. Stockholders' Equity 83,304,545 82,749,924 Non-controlling interest 10,327,132 10,658,117 Total Stockholders' Equity 93,631,677 93,408,041 Total Liabilities and Stockholders' Equity $ 117,015,606 $ 112,016,687 The accompanying notes are an integral part of these consolidated financial statements. Allied Gaming & Entertainment, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (unaudited) For the Three Months EndedMarch 31, 2024 2023 Revenues:In-person $ 1,255,198 $ 1,193,330 Multiplatform content 59 101 Casual mobile gaming 1,123,804 - Total Revenues 2,379,061 1,193,431 Costs and Expenses:In-person (exclusive of depreciation and amortization) 635,963 672,222 Multiplatform content (exclusive of depreciation and amortization) - 395 Casual mobile games (exclusive of depreciation and amortization) 936,905 - Research and development expenses 195,211 - Selling and marketing expenses 53,688 54,598 General and administrative expenses 2,857,800 2,543,347 Depreciation and amortization 374,992 578,560 Total Costs and Expenses 5,054,559 3,849,122 Loss From Operations (2,675,498 ) (2,655,691 ) Other Income (Expense):Other (expense) income, net (13,158 ) 27,455 Interest income, net 859,205 734,449 Net Loss (1,829,451 ) (1,893,787 ) Less: net loss attributable to non-controlling interest (130,341 ) - Net Loss Attributable to Common Stockholders $ (1,699,110 ) $ (1,893,787 ) Net Loss per Common ShareBasic and Diluted $ (0.04 ) $ (0.05 ) Weighted Average Number of Common Shares Outstanding: 38,863,783 37,924,754 The accompanying notes are an integral part of these consolidated financial statements. Allied Gaming & Entertainment, Inc. and Subsidiaries Condensed Consolidated Statements of Comprehensive Loss (unaudited) For the Three Months EndedMarch 31, 2024 2023Net Loss $ (1,829,451 ) $ (1,893,787 ) Other comprehensive income (loss):Foreign currency translation adjustments (334,329 ) 1,880 Total comprehensive loss (2,163,780 ) (1,891,907 ) Less: Net loss attributable to non-controlling interest (130,341 ) - Less: Other comprehensive loss attributable to non-controlling interest (200,644 ) - Comprehensive Loss Attributable to Common Stockholders $ (1,832,795 ) $ (1,891,907 ) The accompanying notes are an integral part of these consolidated financial statements. Non-GAAP Financial Measures EBITDA and Adjusted EBITDA are non-GAAP financial measures and should not be considered as a substitute for net income (loss), operating income (loss) or any other performance measure derived in accordance with United States generally accepted accounting principles (“GAAP”) or as an alternative to net cash provided by operating activities as a measure of AGAE’s profitability or liquidity. AGAE’s management believes EBITDA and Adjusted EBITDA are useful because they allow external users of its financial statements, such as industry analysts, investors, lenders and rating agencies, to more effectively evaluate its operating performance, compare the results of its operations from period to period and against AGAE’s peers without regard to AGAE’s financing methods, hedging positions or capital structure and because it highlights trends in AGAE’s business that may not otherwise be apparent when relying solely on GAAP measures. AGAE presents EBITDA and Adjusted EBITDA because it believes EBITDA and Adjusted EBITDA are important supplemental measures of its performance that are frequently used by others in evaluating companies in its industry. Because EBITDA and Adjusted EBITDA exclude some, but not all, items that affect net income (loss) and may vary among companies, the EBITDA and Adjusted EBITDA AGAE presents may not be comparable to similarly titled measures of other companies. AGAE defines EBITDA as earnings before interest, income taxes, depreciation and amortization of intangibles. AGAE defines Adjusted EBITDA as EBITDA excluding stock-based compensation. The following table presents a reconciliation of EBITDA and Adjusted EBITDA from net loss, AGAE’s most directly comparable financial measure calculated and presented in accordance with GAAP. Three Months Ended March 31, 2024 2023 Net Loss Attributable to Common Stockholders $ (1,699,110 ) $ (1,893,787 ) Interest income, net (859,205 ) (734,449 ) Depreciation and amortization 374,992 578,560 EBITDA (2,183,323 ) (2,049,676 ) Stock compensation 471,600 5,126 Adjusted EBITDA $ (1,711,723 ) $ (2,044,550 ) View source version on businesswire.com: https://www.businesswire.com/news/home/20240520483200/en/
https://www.marketscreener.com
- 5 months ago
8. Profile Summary
Allied Gaming & Entertainment Inc. AGAE
COUNTRY
US
INDUSTRY
Entertainment
MARKET CAP
$ 50.1 M
Dividend Yield
0.00%
Description
Allied Gaming & Entertainment Inc. provides entertainment and gaming products worldwide. It operates esports properties to connect players and fans through a network of connected arenas; a flagship gaming arena located at the Luxor Hotel in Las Vegas, Nevada; a mobile esports truck that serves as a battleground and content generation hub; and a studio for recording and streaming gaming events. The company was formerly known as Allied Esports Entertainment Inc. and changed its name to Allied Gaming & Entertainment Inc. in December 2022. Allied Gaming & Entertainment Inc. was founded in 2018 and is based in Irvine, California.
Contact
745 Fifth Avenue, Irvine, CA, 10151
https://alliedesports.gg
IPO Date
Oct. 25, 2017
Employees
73
Officers
Mr. Yangyang Li
President & Chairman
Mr. Roy L. Anderson
Chief Financial Officer & Secretary
Ms. Yinghua Chen
Chief Executive Officer