Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (110.3) | ||||||||||
CAPEX | (3.7) | ||||||||||
Maintenance CAPEX | (2.6) | ||||||||||
Cash Flow For Owners | (112.9) | (127.0) | (142.8) | (160.7) | (180.7) | (203.3) | (228.7) | (257.2) | (289.4) | (325.5) | (6 868.2) |