Technology - Semiconductors - NASDAQ - US
$ 10.78
-4.01 %
$ 319 M
Market Cap
11.0
P/E
INCOME STATEMENT
66.2 M
REVENUE
10.1 M
OPERATING INCOME
33.2 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Aehr Test Systems
| Revenue | 66.2 M |
| Cost Of Revenue | 33.7 M |
| Gross Profit | 32.5 M |
| Operating Expenses | 22.5 M |
| Operating Income | 10.1 M |
| Other Expenses | -23.1 M |
| Net Income | 33.2 M |
Income Statement
Millions
| May-2024 | May-2023 | May-2022 | May-2021 | May-2020 | May-2019 | May-2018 | May-2017 | May-2016 | May-2015 | May-2014 | May-2013 | May-2012 | May-2011 | May-2010 | May-2009 | May-2008 | May-2007 | May-2006 | May-2005 | May-2004 | May-2003 | May-2002 | May-2001 | May-2000 | May-1999 | May-1998 | May-1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||
| Revenue | 66.2 | 65.0 | 50.8 | 16.6 | 22.3 | 21.1 | 29.6 | 18.9 | 14.5 | 10.0 | 19.7 | 16.5 | 15.5 | 13.7 | 11.7 | 21.4 | 39.0 | 27.4 | 23.8 | 16.1 | 15.8 | 15.1 | 12.6 | 31.0 | 24.5 | 18.1 | 40.8 | 42.0 |
| GROSS PROFIT | ||||||||||||||||||||||||||||
| Cost Of Revenue | 33.7 | 32.2 | 27.2 | 10.6 | 13.9 | 13.5 | 17.2 | 12.1 | 9.4 | 6.2 | 9.5 | 9.7 | 9.3 | 8.2 | 5.6 | 20.2 | 19.1 | 13.4 | 13.2 | 11.8 | 10.1 | 9.4 | 6.5 | 17.9 | 17.3 | 12.2 | 24.4 | 25.1 |
| Gross Profit | 32.5 | 32.7 | 23.7 | 6.0 | 8.4 | 7.6 | 12.4 | 6.8 | 5.1 | 3.8 | 10.2 | 6.8 | 6.2 | 5.5 | 6.1 | 1.2 | 20.0 | 13.9 | 10.6 | 4.3 | 5.7 | 5.7 | 6.1 | 13.1 | 7.2 | 5.9 | 16.4 | 16.9 |
| OPERATING INCOME | ||||||||||||||||||||||||||||
| Operating Expenses | 22.5 | 19.4 | 15.9 | 10.2 | 10.9 | 11.9 | 11.5 | 11.7 | 11.3 | 10.5 | 9.7 | 10.1 | 10.7 | 9.7 | 6.9 | 26.4 | 14.2 | 12.9 | 10.2 | 9.2 | 10.2 | 10.5 | 10.6 | 11.6 | 12.4 | 10.6 | 12.2 | 13.2 |
| Selling, General and Administrative Expenses | 13.7 | 12.2 | 10.0 | 6.6 | 7.5 | 7.7 | 7.3 | 7.1 | 7.0 | 6.5 | 6.3 | 6.9 | 6.5 | 6.0 | 6.1 | 20.6 | 7.7 | 6.5 | 5.8 | 5.2 | 5.6 | 5.9 | 6.5 | 7.3 | 7.9 | 6.9 | 8.6 | 8.9 |
| Research and Development Expenses | 8.7 | 7.1 | 5.8 | 3.7 | 3.4 | 4.2 | 4.2 | 4.7 | 4.3 | 4.1 | 3.4 | 3.2 | 4.2 | 4.6 | 4.8 | 5.8 | 6.5 | 6.3 | 4.3 | 4.0 | 4.6 | 4.5 | 4.0 | 4.4 | 4.5 | 3.7 | 3.6 | 3.7 |
| Operating Income | 10.1 | 13.4 | 5.8 | (4.2) | (2.5) | (4.3) | 0.9 | (4.9) | (6.2) | (6.7) | 0.5 | (3.3) | (4.5) | (4.2) | (0.8) | (25.5) | 5.8 | 1.1 | 0.5 | (5.0) | (4.5) | (4.7) | (4.5) | 1.5 | (5.2) | (4.6) | 4.2 | 3.7 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||
| Interest Income Expense | 0 | 0 | 13 K | 46 K | 10 K | 0.3 | 0.4 | 0.7 | 0.6 | 0.1 | 26 K | 49 K | 4 K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 2.4 | 1.2 | 1.7 | 2.0 | 1 K | (0.2) | (0.5) | (0.7) | (0.6) | 81 K | 90 K | 82 K | 1.1 | 0.8 | 0.1 | 0.4 | 0.2 | 1.5 | 0.3 | 0.2 | 0.6 | 0.1 | 0.5 | 1.1 | 1.5 | 1.6 | 0.5 | (1.1) |
| Pre-Tax Income | 12.5 | 14.6 | 9.5 | (2.2) | (2.8) | (5.2) | 0.5 | (5.6) | (6.8) | (6.6) | 0.4 | (3.4) | (3.4) | (3.4) | (0.6) | (25.1) | 6.0 | 2.5 | 0.8 | (4.7) | (3.9) | (4.6) | (4.0) | 2.5 | (3.7) | (3.0) | 4.7 | 2.6 |
| NET INCOME | ||||||||||||||||||||||||||||
| Tax Provision | (20.7) | 60 K | 91 K | (0.2) | 36 K | 27 K | 73 K | 25 K | 10 K | 34 K | 15 K | 30 K | 15 K | 49 K | (0.1) | 4.9 | (4.6) | 75 K | 21 K | 0.1 | 76 K | 74 K | 1.2 | 1.0 | (1.1) | (0.7) | 2.3 | (0.7) |
| Net Income | 33.2 | 14.6 | 9.4 | (2.0) | (2.8) | (5.2) | 0.5 | (5.7) | (6.8) | (6.6) | 0.4 | (3.4) | (3.4) | (3.4) | (0.5) | (30.0) | 10.6 | 2.4 | 0.8 | (4.9) | (4.0) | (4.5) | (5.3) | (0.1) | (2.6) | (2.3) | 2.4 | 3.3 |
| EPS | 1.15 | 0.52 | 0.36 | 0.0864 | 0.12 | 0.23 | 0.0243 | 0.35 | 0.52 | 0.55 | 0.04 | 0.36 | 0.38 | 0.38 | 0.0562 | 3.55 | 1.32 | 0.31 | 0.11 | 0.66 | 0.55 | 0.63 | 0.74 | 0.0199 | 0.38 | 0.34 | 0.38 | 0.77 |