Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (20.1) | ||||||||||
CAPEX | (0.1) | ||||||||||
Maintenance CAPEX | 84.7 K | ||||||||||
Cash Flow For Owners | (20.2) | (26.5) | (34.9) | (45.9) | (60.4) | (79.5) | (104.6) | (137.6) | (181.1) | (238.3) | (5 881.1) |