Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (20.1) | ||||||||||
CAPEX | (0.1) | ||||||||||
Maintenance CAPEX | 84.7 K | ||||||||||
Cash Flow For Owners | (20.2) | (27.2) | (36.7) | (49.6) | (67.0) | (90.4) | (122.0) | (164.7) | (222.4) | (300.3) | (7 603.7) |