image
Healthcare - Medical - Healthcare Information Services - NASDAQ - US
$ 0.036
2.86 %
$ 1.76 M
Market Cap
-0.01
P/E
CASH FLOW STATEMENT
-3.65 M OPERATING CASH FLOW
31.37%
-120 K INVESTING CASH FLOW
42.50%
3.31 M FINANCING CASH FLOW
-49.41%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Aclarion, Inc.
image
Net Income -4.91 M
Depreciation & Amortization 163 K
Capital Expenditures -120 K
Stock-Based Compensation 456 K
Change in Working Capital 623 K
Others 427 K
Free Cash Flow -3.77 M

Cash Flow

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019
OPERATING CASH FLOW
Net Income (4.9) (7.6) (5.0) (4.6) (4.0)
Depreciation & Amortization 0.2 0.2 0.2 0.2 0.2
Deferred Income Tax 0 0 (0.3) 0 (0.6)
Stock Based Compensation 0.5 1.3 0.2 26.1 K 28 K
Other Operating Activities 22.9 K 3.79 K 1.9 79.1 K 0.6
Change in Working Capital 0.6 0.8 0.7 0.5 (0.4)
Cash From Operations (3.6) (5.3) (2.3) (3.8) (4.2)
INVESTING CASH FLOW
Capital Expenditures (0.1) (0.2) (0.2) (0.2) (0.3)
Other Items 0 1 K 0 0 0
Cash From Investing Activities (0.1) (0.2) (0.2) (0.2) (0.3)
FINANCING CASH FLOW
Common Stock Repurchased 1 K 0 0 0 0
Total Debt Repaid 2.2 0 2.9 0 0.5
Dividends Paid 0 (0.4) 0 0 0
Other Financing Activities 1.1 6.6 0 3.9 4.9
Cash From Financing Activities 3.3 6.6 2.9 3.9 2.9
CHANGE IN CASH
Net Change In Cash (0.5) 1.0 0.4 (0.1) (1.5)
FREE CASH FLOW
Free Cash Flow (3.8) (5.5) (2.5) (4.0) (4.4)