Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 39.8 | ||||||||||
CAPEX | (1.0) | ||||||||||
Maintenance CAPEX | (0.7) | ||||||||||
Cash Flow For Owners | 39.1 | 47.0 | 56.6 | 68.1 | 81.8 | 98.4 | 118.4 | 142.4 | 171.3 | 206.0 | 4 648.5 |