Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 39.8 | ||||||||||
CAPEX | (1.0) | ||||||||||
Maintenance CAPEX | (0.7) | ||||||||||
Cash Flow For Owners | 39.1 | 52.8 | 71.3 | 96.2 | 129.9 | 175.4 | 236.8 | 319.6 | 431.5 | 582.5 | 14 751.2 |