Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 358.7 | ||||||||||
CAPEX | (15.4) | ||||||||||
Maintenance CAPEX | (10.8) | ||||||||||
Cash Flow For Owners | 348.0 | 379.1 | 413.0 | 450.0 | 490.2 | 534.1 | 581.9 | 633.9 | 690.7 | 752.5 | 15 378.2 |