Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 358.7 | ||||||||||
CAPEX | (15.4) | ||||||||||
Maintenance CAPEX | (10.8) | ||||||||||
Cash Flow For Owners | 348.0 | 380.8 | 416.8 | 456.2 | 499.2 | 546.4 | 598.0 | 654.5 | 716.3 | 783.9 | 16 093.9 |