Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 358.7 | ||||||||||
CAPEX | (15.4) | ||||||||||
Maintenance CAPEX | (10.8) | ||||||||||
Cash Flow For Owners | 348.0 | 377.0 | 408.4 | 442.5 | 479.4 | 519.4 | 562.8 | 609.7 | 660.6 | 715.7 | 14 545.2 |