image
Healthcare - Biotechnology - NASDAQ - CA
$ 2.225
2.06 %
$ 77.2 M
Market Cap
-1.79
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ACHV stock under the worst case scenario is HIDDEN Compared to the current market price of 2.23 USD, Achieve Life Sciences, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ACHV stock under the base case scenario is HIDDEN Compared to the current market price of 2.23 USD, Achieve Life Sciences, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ACHV stock under the best case scenario is HIDDEN Compared to the current market price of 2.23 USD, Achieve Life Sciences, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ACHV

image
$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
0 REVENUE
0.00%
0 OPERATING INCOME
100.00%
-39.8 M NET INCOME
-33.58%
-29.8 M OPERATING CASH FLOW
-21.61%
-21.6 M INVESTING CASH FLOW
-102661.90%
48.5 M FINANCING CASH FLOW
217.63%
0 REVENUE
0.00%
0 OPERATING INCOME
0.00%
-12.4 M NET INCOME
1.21%
-9.19 M OPERATING CASH FLOW
11.41%
11.7 M INVESTING CASH FLOW
-11.71%
682 K FINANCING CASH FLOW
108.41%
Balance Sheet Achieve Life Sciences, Inc.
image
Current Assets 36.5 M
Cash & Short-Term Investments 34.4 M
Receivables 0
Other Current Assets 2.11 M
Non-Current Assets 2.17 M
Long-Term Investments 0
PP&E 119 K
Other Non-Current Assets 2.05 M
88.94 %5.45 %5.30 %Total Assets$38.6m
Current Liabilities 6.68 M
Accounts Payable 1.95 M
Short-Term Debt 55 K
Other Current Liabilities 4.68 M
Non-Current Liabilities 11.1 M
Long-Term Debt 9.9 M
Other Non-Current Liabilities 1.15 M
11.00 %26.37 %55.84 %6.48 %Total Liabilities$17.7m
EFFICIENCY
Earnings Waterfall Achieve Life Sciences, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 39.1 M
Operating Income 0
Other Expenses 39.8 M
Net Income -39.8 M
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)000(39m)0(40m)(40m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-190.57% ROE
-190.57%
-103.09% ROA
-103.09%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Achieve Life Sciences, Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -39.8 M
Depreciation & Amortization 229 K
Capital Expenditures 0
Stock-Based Compensation 5.32 M
Change in Working Capital 2.41 M
Others 3.06 M
Free Cash Flow -29.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Achieve Life Sciences, Inc.
image
Wall Street analysts predict an average 1-year price target for ACHV of $11 , with forecasts ranging from a low of $11 to a high of $11 .
ACHV Lowest Price Target Wall Street Target
11 USD 394.38%
ACHV Average Price Target Wall Street Target
11 USD 394.38%
ACHV Highest Price Target Wall Street Target
11 USD 394.38%
Price
Max Price Target
Min Price Target
Average Price Target
111110109988776655443322May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 16
6. Ownership
Insider Ownership Achieve Life Sciences, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
57.5 K USD 2
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Achieve Life Sciences, Inc. (ACHV) Q4 2024 Earnings Call Transcript Achieve Life Sciences, Inc. (NASDAQ:ACHV ) Q4 2024 Earnings Conference Call March 11, 2025 8:30 AM ET Company Participants Nicole Jones - IR Richard Stewart - Chief Executive Officer Cindy Jacobs - President and Chief Medical Officer Jaime Xinos - Chief Commercial Officer Mark Oki - Chief Financial Officer Conference Call Participants Gary Nachman - Raymond James Thomas Flaten - Lake Street Capital Markets Francois Brisebois - Oppenheimer and Company Justin Walsh - Jones Trading Brandon Folkes - Rodman & Renshaw John Vandermosten - Zacks SCR Boris Tolkachev - Freedom Broker Operator Greetings, and welcome to the Achieve Life Sciences Fourth Quarter and Year-End 2024 Earnings Call and Webcast. At this time all participants are in a listen-only mode. seekingalpha.com - 1 month ago
Achieve Life Sciences Reports Financial Results for Fourth Quarter and Year-End 2024 and Provides Update on the Cytisinicline Development Program Reiterates Planned Cytisinicline NDA Submission Expected at the End of Q2 2025 Company to Host Conference Call at 8:30 AM EDT Today, Tuesday, March 11, 2025 SEATTLE and VANCOUVER, British Columbia, March 11, 2025 (GLOBE NEWSWIRE) -- Achieve Life Sciences, Inc. (Nasdaq: ACHV), a late-stage specialty pharmaceutical company focused on the global development and commercialization of cytisinicline as a treatment of nicotine dependence for smoking cessation, today announced its financial results for the fourth quarter and year-end 2024 and reiterated its plans to submit its new drug application (NDA) for cytisinicline at the end of the second quarter of 2025. Recent Highlights Reached key milestones in the ORCA-OL long-term exposure trial, including completion of enrollment and meeting the requirement of 300 participants receiving six months of cumulative cytisinicline treatment, as required for the submission of the NDA Announced positive outcomes from two data safety monitoring committee (DSMC) reviews with no safety concerns in the ORCA-OL clinical trial Appointed Dr. Kristen Slaoui and Nancy Phelan to the Board of Directors, bringing extensive leadership experience in corporate strategy and commercialization Appointed Mark Oki as Chief Financial Officer to oversee the company's financial strategy and operational initiatives Announced the successful outcome of the End-of-Phase 2 meeting with the U.S. Food and Drug Administration (FDA) for defining cytisinicline development as a treatment for vaping cessation “We are thrilled with our progress to date and excited to have the NDA submission on track for the end of next quarter, furthering our mission to bring cytisinicline to market as the first new FDA-approved nicotine dependence treatment in nearly 20 years,” said Rick Stewart, Achieve's Chief Executive Officer. globenewswire.com - 1 month ago
Achieve Life Sciences to Present at the Barclays 27th Annual Global Healthcare Conference SEATTLE and VANCOUVER, British Columbia, March 07, 2025 (GLOBE NEWSWIRE) -- Achieve Life Sciences, Inc. (Nasdaq: ACHV), a late-stage specialty pharmaceutical company focused on the global development and commercialization of cytisinicline as a treatment of nicotine dependence for smoking cessation, today announced that the company will be presenting at the Barclays 27th Annual Global Healthcare Conference to be held March 11-13, 2025, in Miami, FL. globenewswire.com - 1 month ago
Achieve Life Sciences to Announce Fourth Quarter and Year-End 2024 Financial Results and Host Conference Call and Webcast on March 11, 2025 SEATTLE and VANCOUVER, British Columbia, March 06, 2025 (GLOBE NEWSWIRE) -- Achieve Life Sciences, Inc. (Nasdaq: ACHV), a late-stage specialty pharmaceutical company focused on the global development and commercialization of cytisinicline as a treatment of nicotine dependence for smoking cessation, today announced it will report its fourth quarter and year-end 2024 financial results and provide an update on the cytisinicline development program on Tuesday, March 11, 2025, at 8:30 AM EDT. globenewswire.com - 1 month ago
Achieve Life Sciences to Present at the Oppenheimer Healthcare Life Sciences Conference SEATTLE and VANCOUVER, British Columbia, Feb. 11, 2025 (GLOBE NEWSWIRE) -- Achieve Life Sciences, Inc. (Nasdaq: ACHV), a late-stage specialty pharmaceutical company focused on the global development and commercialization of cytisinicline for smoking cessation and nicotine dependence, today announced that Rick Stewart, Chief Executive Officer of Achieve, will be presenting today at the virtual Oppenheimer 35th Annual Healthcare Life Sciences Conference on Tuesday, February 11, 2025, at 10:00 a.m. EST. globenewswire.com - 2 months ago
Achieve Life Sciences Announces Positive Outcome of Second Data Safety Monitoring Committee Review for the ORCA-OL Clinical Trial No Safety Concerns Identified by DSMC in the ORCA-OL Long-Term Exposure Trial Achieve Reiterates Planned Cytisinicline NDA Submission in Q2 2025 SEATTLE and VANCOUVER, British Columbia, Feb. 10, 2025 (GLOBE NEWSWIRE) -- Achieve Life Sciences, Inc. (Nasdaq: ACHV), a late-stage specialty pharmaceutical company focused on the global development and commercialization of cytisinicline for smoking cessation and nicotine dependence, today announced that the Data Safety Monitoring Committee (DSMC) has recently completed its second independent review of the ongoing ORCA-OL trial, evaluating long-term exposure of the novel 3 mg cytisinicline treatment dosing regimen in individuals who smoke cigarettes or vape nicotine. Following this second comprehensive review of available safety data, the DSMC stated that it did not identify any unexpected treatment-related adverse events and that the participants' adherence to their cytisinicline medication was excellent. globenewswire.com - 2 months ago
Achieve Life Sciences Appoints Dr. Kristen Slaoui and Nancy Phelan to its Board of Directors New Directors Bring Extensive Leadership Experience in Corporate Strategy and Commercialization New Directors Bring Extensive Leadership Experience in Corporate Strategy and Commercialization globenewswire.com - 3 months ago
Achieve Life Sciences Announces Critical Milestone Successfully Reached in ORCA-OL Cytisinicline Clinical Trial Required for NDA Submission Over 300 Participants Have Completed Cumulative Six Months of Cytisinicline Treatment in the ORCA-OL Trial, Completing the Long-Term Exposure Requirement for NDA Submission globenewswire.com - 3 months ago
Achieve Life Sciences to Host Meetings During the J.P. Morgan Healthcare Conference Week SEATTLE and VANCOUVER, British Columbia, Jan. 06, 2025 (GLOBE NEWSWIRE) -- Achieve Life Sciences, Inc. (Nasdaq: ACHV), a late-stage pharmaceutical company focused on the development and commercialization of cytisinicline for nicotine dependence, announced today that the company will be hosting in-person one-on-one meetings coinciding with the 43rd Annual J.P. Morgan Healthcare Conference in San Francisco, January 13-16, 2025. globenewswire.com - 3 months ago
Achieve Life Sciences Appoints Mark Oki as Chief Financial Officer SEATTLE and VANCOUVER, British Columbia, Dec. 09, 2024 (GLOBE NEWSWIRE) -- Achieve Life Sciences, Inc. (Nasdaq: ACHV), a late-stage pharmaceutical company dedicated to the global development and commercialization of cytisinicline for the treatment of nicotine dependence, today announced that Mark Oki has joined the company as its Chief Financial Officer, effective December 5, 2024. Mr. Oki will oversee the company's financial strategy and operations, including accounting, investor relations, information technology, legal and other key administrative functions, ensuring effective planning and execution to support organizational objectives. globenewswire.com - 4 months ago
Achieve Life Sciences to Advance First Vaping Cessation Therapy After Successful End-of-Phase 2 Meeting with FDA Milestone Reinforces the Potential for Cytisinicline as a First-in-Class Treatment for Vaping Cessation Milestone Reinforces the Potential for Cytisinicline as a First-in-Class Treatment for Vaping Cessation globenewswire.com - 4 months ago
Smoking Cessation Pipeline Insight 2024, with Focus on Emerging Drugs Cytisinicline (Achieve Life Sciences), EMB-001(Embera Pharmaceuticals) and SBP-9330 (Camino Pharma) Coverage of pipeline drug profiles, including clinical and nonclinical stage products and therapeutics assessment by product type, stage, route of administration, and molecule type. Coverage of pipeline drug profiles, including clinical and nonclinical stage products and therapeutics assessment by product type, stage, route of administration, and molecule type. globenewswire.com - 4 months ago
8. Profile Summary

Achieve Life Sciences, Inc. ACHV

image
COUNTRY CA
INDUSTRY Biotechnology
MARKET CAP $ 77.2 M
Dividend Yield 0.00%
Description Achieve Life Sciences, Inc., a clinical-stage pharmaceutical company, develops and commercializes of cytisinicline for smoking cessation and nicotine addiction in Canada, the United States, and the United Kingdom. The company offers cytisinicline, a plant-based alkaloid that interacts with nicotine receptors in the brain that reduce the severity of nicotine withdrawal symptoms. It has license agreements with Sopharma AD and University of Bristol. The company is based in Vancouver, Canada.
Contact 1040 West Georgia Street, Vancouver, BC, V6E 4H1 https://www.achievelifesciences.com
IPO Date Oct. 12, 1995
Employees 25
Officers Mr. Mark K. Oki CPA Chief Financial Officer Mr. Thomas B. King M.B.A. Executive Chairman Dr. Mark L. Rubinstein Head of Medical Affairs Mr. Jerry Wan Principal Accounting Officer Dr. Richard A. B. Stewart Chief Executive Officer & Executive Director Ms. Jaime Xinos Chief Commercial Officer Dr. Anthony Clarke Ph.D. Chief Scientific Officer Dr. Cindy Jacobs M.D., Ph.D. President, Chief Medical Officer & Director Mr. Craig Donnelly Executive Vice President of CMC & Regulatory CMC