Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 6 673.0 | ||||||||||
CAPEX | (51.0) | ||||||||||
Maintenance CAPEX | (35.7) | ||||||||||
Cash Flow For Owners | 6 637.3 | 7 053.0 | 7 494.7 | 7 964.1 | 8 462.9 | 8 992.9 | 9 556.2 | 10 154.7 | 10 790.7 | 11 466.5 | 228 566.7 |