Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (92.4) | ||||||||||
CAPEX | (1.1) | ||||||||||
Maintenance CAPEX | (0.8) | ||||||||||
Cash Flow For Owners | (93.2) | (97.8) | (102.7) | (107.8) | (113.2) | (118.9) | (124.8) | (131.1) | (137.6) | (144.5) | (2 846.6) |