Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 157.7 | ||||||||||
CAPEX | (0.5) | ||||||||||
Maintenance CAPEX | (0.4) | ||||||||||
Cash Flow For Owners | 157.4 | 179.8 | 205.4 | 234.7 | 268.2 | 306.5 | 350.2 | 400.1 | 457.1 | 522.3 | 11 195.7 |