Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (86.2) | ||||||||||
CAPEX | 16 K | ||||||||||
Maintenance CAPEX | 11.2 K | ||||||||||
Cash Flow For Owners | (86.2) | (90.5) | (95.1) | (99.8) | (104.8) | (110.0) | (115.6) | (121.3) | (127.4) | (133.8) | (2 634.7) |