Abacus Life, Inc. 9.875% Fixed Rate Senior Notes due 2028 (NASDAQ:ABLLL)

Abacus Life, Inc. 9.875% Fixed Rate Senior Notes due 2028 ABLLL

Financial Services - Insurance - Life - NASDAQ - US

Watchlist

$ 24.225

6.02 %

$ 574 M

Market Cap

None

P/E

1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ABLLL stock under the worst case scenario is HIDDEN Compared to the current market price of 24.2 USD, Abacus Life, Inc. 9.875% Fixed Rate Senior Notes due 2028 is HIDDEN

ABLLL Intrinsic Value
HIDDEN

SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ABLLL stock under the base case scenario is HIDDEN Compared to the current market price of 24.2 USD, Abacus Life, Inc. 9.875% Fixed Rate Senior Notes due 2028 is HIDDEN

ABLLL Intrinsic Value
HIDDEN

SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ABLLL stock under the best case scenario is HIDDEN Compared to the current market price of 24.2 USD, Abacus Life, Inc. 9.875% Fixed Rate Senior Notes due 2028 is HIDDEN

ABLLL Intrinsic Value
HIDDEN

SHOW

2. FUNDAMENTAL ANALYSIS

Price Chart ABLLL

FINANCIALS

Annual
Quarterly

112 M REVENUE

Current Assets	160 M
Cash & Short-Term Investments	132 M
Receivables	26.5 M
Other Current Assets	1.09 M
Non-Current Assets	715 M
Long-Term Investments	376 M
PP&E	5.75 M
Other Non-Current Assets	333 M

Current Liabilities	62.5 M
Accounts Payable	0
Short-Term Debt	38.9 M
Other Current Liabilities	23.5 M
Non-Current Liabilities	388 M
Long-Term Debt	347 M
Other Non-Current Liabilities	41.4 M

Revenue	112 M
Cost Of Revenue	11.4 M
Gross Profit	101 M
Operating Expenses	101 M
Operating Income	-888 K
Other Expenses	23.1 M
Net Income	-24 M

Net Income	-24 M
Depreciation & Amortization	7.91 M
Capital Expenditures	-786 K
Stock-Based Compensation	43.4 M
Change in Working Capital	-196 M
Others	-227 M
Free Cash Flow	-210 M