Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 192.5 | ||||||||||
CAPEX | (195.7) | ||||||||||
Maintenance CAPEX | (137.0) | ||||||||||
Cash Flow For Owners | 55.6 | 70.9 | 90.3 | 115.2 | 146.9 | 187.3 | 238.8 | 304.5 | 388.3 | 495.1 | 11 840.9 |