Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 192.5 | ||||||||||
CAPEX | (195.7) | ||||||||||
Maintenance CAPEX | (137.0) | ||||||||||
Cash Flow For Owners | 55.6 | 68.4 | 84.1 | 103.5 | 127.3 | 156.7 | 192.8 | 237.2 | 291.8 | 359.1 | 8 287.4 |