Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 192.5 | ||||||||||
CAPEX | (195.7) | ||||||||||
Maintenance CAPEX | (137.0) | ||||||||||
Cash Flow For Owners | 55.6 | 68.8 | 85.2 | 105.4 | 130.5 | 161.6 | 200.0 | 247.6 | 306.5 | 379.5 | 8 812.0 |