Zevia PBC

Zevia PBC

ZVIAยทNYSE

$1.37

-4.2%
Consumer DefensiveBeverages - Non-Alcoholic

Zevia PBC, a beverage company, develops, markets, sells, and distributes various carbonated and non-carbonated soft drinks in the United States and Canada. It offers soda, energy drinks, organic tea, mixers, kidz beverages, and sparkling water. The company offers its products through various retail channels, including grocery distributors, national retailers, warehouse club, and natural products retailers, as well as e-commerce channels. It provides its products under the Zevia brand name. The company was founded in 2007 and is headquartered in Encino, California.

At a Glance

Live Snapshot
Market Cap$98.33M
EPS-0.1500
P/E Ratio-9.13
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -9.1).

Valuation inputs: P/E -9.1, earnings yield N/A, momentum -4.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -19.8%, ROIC -26.5%).

Profitability stack: net margin -6.3%, ROE -19.8%, ROIC -26.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +44.0%, momentum -4.2%, net margin -6.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

zvia

Zevia PBC Market vs Earnings Trajectory

ZVIA ยท NYSE

Loading price and EPS data...

Zevia PBC

Zevia PBC Fair Value Envelope

ZVIA ยท NYSE

Our analysis suggests that ZVIA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.37, this represents a potential HIDDEN relative to our calculated worth for Zevia PBC.

Intrinsic Value
Current Price: $1.37
3Y-86.0%
5Y+59.0%
10Y+82.0%
3Y-1.0%
5Y+47.0%
10Y+88.0%
3Y-70.0%
5Y+66.0%
10Y+86.0%
3Y-78.0%
5Y+44.0%
10Y-68.0%
3Y-79.0%
5Y+23.0%
10Y-67.0%
3Y-36.0%
5Y+27.0%
10Y+133.0%
Zevia PBC

Zevia PBC Profit Bridge

ZVIA ยท NYSE
Revenue161.26M
Cost of Goods Sold (84.71M)
Gross Profit76.55M
Operating Expenses (86.17M)
Operating Income-9.62M
Interest Expense (0.00)
Other Income/Expense-1.49M
Pretax Income-11.11M
Income Tax (54.00K)
Net Income-10.08M
Net Income
-10.08M

Profitability Analysis

Gross Margin

47.5%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

-6.0%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-6.3%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

47.47%
Gross Profit Margin
2%
3Y+11.0%
5Y+6.0%
10Y+10.0%
-5.97%
Operating Profit Margin
-61%
3Y-80.0%
5Y+20.0%
10Y-6.0%
-6.25%
Net Profit Margin
-52%
3Y-70.0%
5Y+13.0%
10Y-1.0%
-19.76%
Return on Equity
-36%
3Y-36.0%
5Y-740.0%
10Y-246.0%
-15.85%
Return on Assets
-46%
3Y-54.0%
5Y+30.0%
10Y-20.0%
-26.53%
Return on Invested Capital
-50%
3Y-54.0%
5Y+77.0%
10Y-6.0%
ZVIA

Zevia PBC Cash Conversion Engine

ZVIA ยท NYSE
Net Income-9.92M
Depreciation & Amortization868.00K
Stock-Based Compensation3.76M
Change in Working Capital1.20M
Others-613.00K
Capital Expenditures-307.00K
Free Cash Flow-5.01M

Cash Flow Quality Analysis

FCF Conversion Rate

50.5%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-6.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-284.8%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$1.20M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

zvia

Zevia PBC Funding & Solvency Profile

ZVIA ยท NYSE
Cash & Cash Equivalents26.59M
Net Receivables9.07M
Inventory15.23M
Other Current Assets1.77M
Total Current Assets53 M
Property, Plant & Equipment1.31M
Goodwill & Intangible Assets3.12M
Long-Term Investments0.00
Other Non-Current Assets830.00K
Total Non-Current Assets2 M
Total Assets
57.93M

Financial Health Analysis

Current Ratio

2.21x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.70x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

29 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

91% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

zvia

Zevia PBC Street Expectations Map

ZVIA ยท NYSE

Wall Street analysts project that ZVIA stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 3.50, with estimates ranging from a low of 3.00 to a high of 4.00.

Lowest Target
3.00
118.98%
Consensus Target
3.50
155.47%
Highest Target
4.00
191.97%

The consensus 1-year price target stands at 3.50, with estimates ranging from a low of 3.00 to a high of 4.00.

Analyst Consensus Analysis

Upside Potential

+155.5%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

28.6% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

zvia

Zevia PBC Insider Positioning

ZVIA ยท NYSE

During the last 12 months, insiders have sold $26.02M worth of ZVIA shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

2.3M

4.30M

Net Activity

-4.3M

-$4.30M

3-6 Months

Bought

0

0.00

Sold

3.5M

7.06M

Net Activity

-7.1M

-$7.06M

6-9 Months

Bought

0

0.00

Sold

3.2M

8.64M

Net Activity

-8.6M

-$8.64M

9-12 Months

Bought

0

0.00

Sold

2.0M

6.02M

Net Activity

-6.0M

-$6.02M

Top Buyers

No buying activity

Top Sellers

1
CDDEPDQ

Caisse De Depot Et Placement Du Quebec

10 Percent Owner

10.6M sharesโ€ข4 transactions

$25.22M

2
SPL

Spence Padraic L.

Director

240.0K sharesโ€ข2 transactions

$586K

3
TA

Taylor Amy

Director, Officer: President & Ceo

144.0K sharesโ€ข3 transactions

$166K

4
SG

Satya Girish

Officer: Chief Financial Officer

41.7K sharesโ€ข1 transactions

$49K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $26.02M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$4.30M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

zvia Dividend History

ZVIA
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%