Zoetis Inc.

Zoetis Inc.

ZTSยทNYSE

$77.59

+0.039%
HealthcareDrug Manufacturers - General

Zoetis Inc. discovers, develops, manufactures, and commercializes animal health medicines, vaccines, and diagnostic products in the United States and internationally. It commercializes products primarily across species, including livestock, such as cattle, swine, poultry, fish, and sheep; and companion animals comprising dogs, cats, and horses. The company also offers vaccines, which are biological preparations to prevent diseases of the respiratory, gastrointestinal, and reproductive tracts or induce a specific immune response; anti-infectives that prevent, kill, or slow the growth of bacteria, fungi, or protozoa; and parasiticides that prevent or eliminate external and internal parasites, which include fleas, ticks, and worms. It also provides other pharmaceutical products that comprise pain and sedation, antiemetic, reproductive, and oncology products; dermatology products for itch associated with allergic conditions and atopic dermatitis; and medicated feed additives, which offer medicines to livestock. In addition, the company provides portable blood and urine analysis testing, including point-of-care diagnostic products, instruments and reagents, rapid immunoassay tests, reference laboratory kits and services, and blood glucose monitors; and other non-pharmaceutical products, including nutritionals and agribusiness services, as well as products and services in areas, such as biodevices, genetics tests, and precision animal health. It markets its products to veterinarians, livestock producers, and retail outlets, as well as third-party veterinary distributors through its sales representatives, and technical and veterinary operations specialists. The company was founded in 1952 and is headquartered in Parsippany, New Jersey.

At a Glance

Live Snapshot
Market Cap$32.53B
EPS6.0300
P/E Ratio12.87
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 12.9).

Valuation inputs: P/E 12.9, earnings yield +7.8%, momentum +0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +80.3%, ROIC +21.5%).

Profitability stack: net margin +28.2%, ROE +80.3%, ROIC +21.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +78.5%, momentum +0.0%, net margin +28.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

zts

Zoetis Inc. Market vs Earnings Trajectory

ZTS ยท NYSE

Loading price and EPS data...

Zoetis Inc.

Zoetis Inc. Fair Value Envelope

ZTS ยท NYSE

Our analysis suggests that ZTS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $77.59, this represents a potential HIDDEN relative to our calculated worth for Zoetis Inc..

Intrinsic Value
Current Price: $77.59
3Y+34.0%
5Y+75.0%
10Y+263.0%
3Y+17.0%
5Y+42.0%
10Y+94.0%
3Y+26.0%
5Y+63.0%
10Y+226.0%
3Y+52.0%
5Y+37.0%
10Y+307.0%
3Y+72.0%
5Y+36.0%
10Y+359.0%
3Y+4.0%
5Y+14.0%
10Y+102.0%
Zoetis Inc.

Zoetis Inc. Profit Bridge

ZTS ยท NYSE
Revenue9.47B
Cost of Goods Sold (2.79B)
Gross Profit6.67B
Operating Expenses (3.08B)
Operating Income3.60B
Interest Expense (243.00M)
Other Income/Expense-237.00M
Pretax Income3.36B
Income Tax (687.00M)
Net Income2.67B
Net Income
2.67B

Profitability Analysis

Gross Margin

70.5%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

38.0%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

28.2%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

20.4%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

70.49%
Gross Profit Margin
2%
3Y+4.0%
5Y+6.0%
10Y+10.0%
38.00%
Operating Profit Margin
4%
3Y+5.0%
5Y+12.0%
10Y+32.0%
28.23%
Net Profit Margin
5%
3Y+8.0%
5Y+15.0%
10Y+68.0%
80.25%
Return on Equity
54%
3Y+67.0%
5Y+85.0%
10Y+45.0%
17.28%
Return on Assets
-1%
3Y+22.0%
5Y+44.0%
10Y+61.0%
21.54%
Return on Invested Capital
-3%
3Y+21.0%
5Y+39.0%
10Y+50.0%
ZTS

Zoetis Inc. Cash Conversion Engine

ZTS ยท NYSE
Net Income2.67B
Depreciation & Amortization487.00M
Stock-Based Compensation83.00M
Change in Working Capital-408.00M
Others121.00M
Capital Expenditures-621.00M
Free Cash Flow2.28B

Cash Flow Quality Analysis

FCF Conversion Rate

85.4%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

21.4%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

-0.7%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$408.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

zts

Zoetis Inc. Funding & Solvency Profile

ZTS ยท NYSE
Cash & Cash Equivalents1.94B
Net Receivables1.51B
Inventory2.55B
Other Current Assets477.00M
Total Current Assets6 B
Property, Plant & Equipment4.00B
Goodwill & Intangible Assets3.74B
Long-Term Investments0.00
Other Non-Current Assets351.00M
Total Non-Current Assets4 B
Total Assets
15.15B

Financial Health Analysis

Current Ratio

3.15x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

3.69x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

4 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

43% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

zts

Zoetis Inc. Street Expectations Map

ZTS ยท NYSE

Wall Street analysts project that ZTS stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 125.71, with estimates ranging from a low of 95.00 to a high of 160.00.

Lowest Target
95.00
22.44%
Consensus Target
125.71
62.02%
Highest Target
160.00
106.21%

The consensus 1-year price target stands at 125.71, with estimates ranging from a low of 95.00 to a high of 160.00.

Analyst Consensus Analysis

Upside Potential

+62.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

51.7% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

zts

Zoetis Inc. Insider Positioning

ZTS ยท NYSE

During the last 12 months, insiders have purchased $886K and sold $1.27M worth of ZTS shares, resulting in $388K of net selling activity.

3 Months

Bought

11.7K

886.37K

Sold

0

0.00

Net Activity

+886K

+$886K

3-6 Months

Bought

0

0.00

Sold

9.2K

1.16M

Net Activity

-1.2M

-$1.16M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

652

110.84K

Net Activity

-111K

-$111K

Top Buyers

1
DFA

Damelio Frank A

Director

6.7K sharesโ€ข1 transactions

$501K

2
MMB

Mccallister Michael B

Director

3.0K sharesโ€ข1 transactions

$233K

3
BP

Bisaro Paul

Director

2.0K sharesโ€ข1 transactions

$152K

Top Sellers

1
PKC

Peck Kristin C

Director, Officer: Chief Executive Officer

9.2K sharesโ€ข1 transactions

$1.16M

2
LR

Lagano Roxanne

Officer: Executive Vice President

652 sharesโ€ข1 transactions

$111K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Slightly bearish with $388K net selling. Selling modestly exceeds buying, which could be routine diversification rather than concern.

Buy/Sell Ratio

0.70:1

Moderately negative ratio. Selling is roughly double the buying, which may be routine or signal caution.

Recent Trend (3 Months)

$886K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Moderate Buying

3 insider buyers vs. 2 sellers. More insiders buying than selling indicates positive sentiment.

0.45%
Dividend Yield
13%
3Y+99.0%
5Y+183.0%
10Y+125.0%
ย 

zts Dividend History

ZTS
10Y CAGR +19%
Latest $0.53
Annual $2.09
5 year growth trend
Last Period: +0%