Yext, Inc.

Yext, Inc.

YEXTยทNYSE

$3.83

-17%
TechnologySoftware - Application

Yext, Inc. organizes business facts to provide answers to consumer questions in North America and internationally. It operates Yext platform, a cloud-based platform that allows its customers to provide answers to consumer questions, to control the facts about their businesses and the content of their landing pages, and to manage their consumer reviews, as well as provides customers to update their information and content through its knowledge network of approximately 200 maps, apps, search engines, intelligent GPS systems, digital assistants, vertical directories, and social networks. The platform enables its customers to centralize, control and manage data fields, including store information, such as name, address, phone number and holiday hours; professional information, comprising of headshot, specialties, and education; job information, consisting of title and description; and FAQs and other information. It serves the healthcare, retail, and financial services industries. The company was incorporated in 2006 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$459.90M
EPS0.3100
P/E Ratio12.35
Earnings Date06/09/2026
Yext, Inc.

Yext, Inc. Fair Value Envelope

YEXT ยท NYSE

Our analysis suggests that YEXT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.83, this represents a potential HIDDEN relative to our calculated worth for Yext, Inc..

Intrinsic Value
Current Price: $3.83

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1.8B
+ Cash & Equivalents$154.1M
Firm Value$2.0B
- Debt$178.5M
Equity Value$1.8B
/ Shares Outstanding123,236,797B
DCF Value$15
UNDERVALUED BY 286%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$61.8M
$68.5M
$75.8M
$84.0M
$93.0M
$102.9M
$114.0M
$126.2M
$139.8M
$154.8M
Maintenance CapEx
-$566.3K
-$627.0K
-$694.3K
-$768.8K
-$851.3K
-$942.7K
-$1.0M
-$1.2M
-$1.3M
-$1.4M
Owner Earnings
$61.3M
$67.8M
$75.1M
$83.2M
$92.1M
$102.0M
$112.9M
$125.1M
$138.5M
$153.3M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$56.7M
$58.2M
$59.6M
$61.1M
$62.7M
$64.3M
$65.9M
$67.6M
$69.3M
$71.0M
Terminal Value represents 65.5% of Enterprise Value