XPO Logistics, Inc.

XPO Logistics, Inc.

XPOยทNYSE

$218.69

-1.1%
IndustrialsIntegrated Freight & Logistics

XPO Logistics, Inc. provides freight transportation services in the United States, rest of North America, France, the United Kingdom, rest of Europe, and internationally. The company operates in two segments, North American LTL and Brokerage and Other Services. The North American LTL segment provides customers with less-than-truckload (LTL) services, such as geographic density and day-definite regional, inter-regional, and transcontinental LTL freight services. This segment also offers cross-border U.S. service to and from Mexico and Canada, as well as intra-Canada service. The Brokerage and Other Services segment offers last mile logistics for heavy goods sold through e-commerce, omnichannel retail, and direct-to-consumer channels, as well as other non-core brokered freight transportation modes. It provides its services to customers in various industries, such as industrial and manufacturing, retail and e-commerce, food and beverage, logistics and transportation, and consumer goods. The company was incorporated in 2000 and is based in Greenwich, Connecticut.

At a Glance

Live Snapshot
Market Cap$25.68B
EPS2.6900
P/E Ratio81.30
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 81.3).

Valuation inputs: P/E 81.3, earnings yield +1.2%, momentum -1.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +17.0%, ROIC +7.7%).

Profitability stack: net margin +3.9%, ROE +17.0%, ROIC +7.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +77.3%, momentum -1.1%, net margin +3.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

xpo

XPO Logistics, Inc. Market vs Earnings Trajectory

XPO ยท NYSE

Loading price and EPS data...

XPO Logistics, Inc.

XPO Logistics, Inc. Fair Value Envelope

XPO ยท NYSE

Our analysis suggests that XPO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $218.69, this represents a potential HIDDEN relative to our calculated worth for XPO Logistics, Inc..

Intrinsic Value
Current Price: $218.69
3Y-54.0%
5Y+209.0%
10Y+372.0%
3Y+6.0%
5Y+32.0%
10Y-44.0%
3Y-53.0%
5Y+187.0%
10Y+358.0%
3Y+19.0%
5Y+11.0%
10Y+58.0%
3Y+6.0%
5Y-48.0%
10Y+132.0%
3Y+31.0%
5Y-49.0%
10Y-30.0%
XPO Logistics, Inc.

XPO Logistics, Inc. Profit Bridge

XPO ยท NYSE
Revenue8.16B
Cost of Goods Sold (7.18B)
Gross Profit979.00M
Operating Expenses (250.00M)
Operating Income729.00M
Interest Expense (219.00M)
Other Income/Expense-292.00M
Pretax Income437.00M
Income Tax (121.00M)
Net Income316.00M
Net Income
316.00M

Profitability Analysis

Gross Margin

12.0%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

8.9%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

3.9%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

27.7%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

12.00%
Gross Profit Margin
6%
3Y+27.0%
5Y-21.0%
10Y-17.0%
8.94%
Operating Profit Margin
9%
3Y+83.0%
5Y+468.0%
10Y+182.0%
3.87%
Net Profit Margin
-19%
3Y-55.0%
5Y+117.0%
10Y+721.0%
16.98%
Return on Equity
-30%
3Y-74.0%
5Y+318.0%
10Y+564.0%
3.86%
Return on Assets
-23%
3Y-64.0%
5Y+467.0%
10Y+554.0%
7.68%
Return on Invested Capital
-8%
3Y+41.0%
5Y+1369.0%
10Y+90.0%
XPO

XPO Logistics, Inc. Cash Conversion Engine

XPO ยท NYSE
Net Income316.00M
Depreciation & Amortization521.00M
Stock-Based Compensation77.00M
Change in Working Capital-45.00M
Others18.00M
Capital Expenditures-657.00M
Free Cash Flow329.00M

Cash Flow Quality Analysis

FCF Conversion Rate

104.1%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

66.6%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+2093.3%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$45.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

xpo

XPO Logistics, Inc. Funding & Solvency Profile

XPO ยท NYSE
Cash & Cash Equivalents237.00M
Net Receivables1.16B
Inventory0.00
Other Current Assets275.00M
Total Current Assets2 B
Property, Plant & Equipment4.41B
Goodwill & Intangible Assets1.83B
Long-Term Investments0.00
Other Non-Current Assets271.00M
Total Non-Current Assets5 B
Total Assets
8.18B

Financial Health Analysis

Current Ratio

0.99x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

3.42x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-16000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

20% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

xpo

XPO Logistics, Inc. Street Expectations Map

XPO ยท NYSE

Wall Street analysts project that XPO stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 215.71, with estimates ranging from a low of 105.00 to a high of 250.00.

Lowest Target
105.00
-51.99%
Consensus Target
215.71
-1.36%
Highest Target
250.00
14.32%

The consensus 1-year price target stands at 215.71, with estimates ranging from a low of 105.00 to a high of 250.00.

Analyst Consensus Analysis

Upside Potential

-1.4%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

67.2% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

0.28x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

xpo

XPO Logistics, Inc. Insider Positioning

XPO ยท NYSE

During the last 12 months, insiders have sold $956K worth of XPO shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

2.4K

517.47K

Net Activity

-517K

-$517K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

3.3K

438.87K

Net Activity

-439K

-$439K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
LA

Landry Allison

Director

5.7K sharesโ€ข2 transactions

$956K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $956K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$517K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.00%
Dividend Yield
3Y-
5Y-
10Y-100.0%
ย 

xpo Dividend History

XPO
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%