Xenia Hotels & Resorts, Inc.

Xenia Hotels & Resorts, Inc.

XHRยทNYSE

$17.76

+1.4%
Real EstateREIT - Hotel & Motel

Xenia Hotels & Resorts, Inc. is a self-advised and self-administered REIT that invests in uniquely positioned luxury and upper upscale hotels and resorts, with a focus on the top 25 U.S. lodging markets as well as key leisure destinations in the United States. The Company owns 37 hotels comprising 10,749 rooms across 16 states. Xenia's hotels are in the luxury and upper upscale segments, and operated and/or licensed by industry leaders such as Marriott, Hyatt, Kimpton, Fairmont, Loews, and Hilton, as well as leading independent management companies including The Kessler Collection and Sage Hospitality.

At a Glance

Live Snapshot
Market Cap$1.64B
EPS0.6500
P/E Ratio27.32
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 27.3).

Valuation inputs: P/E 27.3, earnings yield +3.7%, momentum +1.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +5.6%, ROIC +3.9%).

Profitability stack: net margin +5.9%, ROE +5.6%, ROIC +3.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +57.9%, momentum +1.4%, net margin +5.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

xhr

Xenia Hotels & Resorts, Inc. Market vs Earnings Trajectory

XHR ยท NYSE

Loading price and EPS data...

Xenia Hotels & Resorts, Inc.

Xenia Hotels & Resorts, Inc. Fair Value Envelope

XHR ยท NYSE

Our analysis suggests that XHR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $17.76, this represents a potential HIDDEN relative to our calculated worth for Xenia Hotels & Resorts, Inc..

Intrinsic Value
Current Price: $17.76
3Y+33.0%
5Y-144.0%
10Y-18.0%
3Y+8.0%
5Y+192.0%
10Y+14.0%
3Y+13.0%
5Y-139.0%
10Y-27.0%
3Y-6.0%
5Y-327.0%
10Y-22.0%
3Y-23.0%
5Y-161.0%
10Y-46.0%
3Y-9.0%
5Y-9.0%
10Y-2.0%
Xenia Hotels & Resorts, Inc.

Xenia Hotels & Resorts, Inc. Profit Bridge

XHR ยท NYSE
Revenue1.08B
Cost of Goods Sold (1.06B)
Gross Profit15.81M
Operating Expenses (-91.22M)
Operating Income107.02M
Interest Expense (86.02M)
Other Income/Expense-38.73M
Pretax Income68.29M
Income Tax (1.39M)
Net Income63.09M
Net Income
63.09M

Profitability Analysis

Gross Margin

1.5%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

9.9%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

5.8%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

2.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

1.47%
Gross Profit Margin
-94%
3Y-95.0%
5Y-116.0%
10Y-95.0%
9.92%
Operating Profit Margin
19%
3Y-11.0%
5Y-115.0%
10Y-15.0%
5.85%
Net Profit Margin
277%
3Y+4.0%
5Y-113.0%
10Y-35.0%
5.56%
Return on Equity
328%
3Y+43.0%
5Y-153.0%
10Y+6.0%
2.25%
Return on Assets
294%
3Y+24.0%
5Y-142.0%
10Y-25.0%
3.88%
Return on Invested Capital
22%
3Y+7.0%
5Y-153.0%
10Y+2.0%
XHR

Xenia Hotels & Resorts, Inc. Cash Conversion Engine

XHR ยท NYSE
Net Income63.09M
Depreciation & Amortization130.72M
Stock-Based Compensation13.07M
Change in Working Capital2.66M
Others-33.02M
Capital Expenditures-86.61M
Free Cash Flow89.91M

Cash Flow Quality Analysis

FCF Conversion Rate

142.5%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

49.1%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+288.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$2.66M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

xhr

Xenia Hotels & Resorts, Inc. Funding & Solvency Profile

XHR ยท NYSE
Cash & Cash Equivalents101.08M
Net Receivables46.42M
Inventory0.00
Other Current Assets0.00
Total Current Assets147 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets4.85M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
2.77B

Financial Health Analysis

Debt-to-Equity Ratio

1.32x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

147 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

5% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

xhr

Xenia Hotels & Resorts, Inc. Street Expectations Map

XHR ยท NYSE

Wall Street analysts project that XHR stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 18.00, with estimates ranging from a low of 17.00 to a high of 19.00.

Lowest Target
17.00
-4.28%
Consensus Target
18.00
1.35%
Highest Target
19.00
6.98%

The consensus 1-year price target stands at 18.00, with estimates ranging from a low of 17.00 to a high of 19.00.

Analyst Consensus Analysis

Upside Potential

+1.4%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

11.1% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

1.63x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

xhr

Xenia Hotels & Resorts, Inc. Insider Positioning

XHR ยท NYSE

During the last 12 months, insiders have sold $5.64M worth of XHR shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

144.9K

2.46M

Net Activity

-2.5M

-$2.46M

3-6 Months

Bought

0

0.00

Sold

202.5K

3.18M

Net Activity

-3.2M

-$3.18M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
BBAN

Bloom Barry A N

Officer: See Remarks

202.5K sharesโ€ข2 transactions

$3.18M

2
SA

Shah Atish

Officer: See Remarks

120.0K sharesโ€ข1 transactions

$2.04M

3
JJT

Johnson Joseph T

Officer: See Remarks

24.9K sharesโ€ข1 transactions

$416K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $5.64M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$2.46M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

3 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

xhr Dividend History

XHR
10Y CAGR +0%
Latest $0.14
Annual $0.7
Stable dividend payments
Last Period: +0%