Weyerhaeuser Company

Weyerhaeuser Company

WYยทNYSE

$24.47

+0.33%
Basic MaterialsPaper, Lumber & Forest Products

Weyerhaeuser Company, one of the world's largest private owners of timberlands, began operations in 1900. We own or control approximately 11 million acres of timberlands in the U.S. and manage additional timberlands under long-term licenses in Canada. We manage these timberlands on a sustainable basis in compliance with internationally recognized forestry standards. We are also one of the largest manufacturers of wood products in North America. Our company is a real estate investment trust. In 2020, we generated $7.5 billion in net sales and employed approximately 9,400 people who serve customers worldwide. We are listed on the Dow Jones Sustainability North America Index. Our common stock trades on the New York Stock Exchange under the symbol WY.

At a Glance

Live Snapshot
Market Cap$17.64B
EPS0.4500
P/E Ratio54.38
Earnings Date07/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 54.4).

Valuation inputs: P/E 54.4, earnings yield +1.8%, momentum +0.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +3.4%, ROIC +2.9%).

Profitability stack: net margin +4.7%, ROE +3.4%, ROIC +2.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +43.3%, momentum +0.3%, net margin +4.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

wy

Weyerhaeuser Company Market vs Earnings Trajectory

WY ยท NYSE

Loading price and EPS data...

Weyerhaeuser Company

Weyerhaeuser Company Fair Value Envelope

WY ยท NYSE

Our analysis suggests that WY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $24.47, this represents a potential HIDDEN relative to our calculated worth for Weyerhaeuser Company.

Intrinsic Value
Current Price: $24.47
3Y-82.0%
5Y-58.0%
10Y-68.0%
3Y-32.0%
5Y-8.0%
10Y+8.0%
3Y-83.0%
5Y-59.0%
10Y-68.0%
3Y-80.0%
5Y-63.0%
10Y-24.0%
3Y-96.0%
5Y-89.0%
10Y-59.0%
3Y-4.0%
5Y+2.0%
10Y-14.0%
Weyerhaeuser Company

Weyerhaeuser Company Profit Bridge

WY ยท NYSE
Revenue6.91B
Cost of Goods Sold (6.39B)
Gross Profit516.00M
Operating Expenses (51.00M)
Operating Income465.00M
Interest Expense (273.00M)
Other Income/Expense-205.00M
Pretax Income260.00M
Income Tax (-64.00M)
Net Income324.00M
Net Income
324.00M

Profitability Analysis

Gross Margin

7.5%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

6.7%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

4.7%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

-24.6%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

7.47%
Gross Profit Margin
-59%
3Y-79.0%
5Y-73.0%
10Y-66.0%
6.73%
Operating Profit Margin
-30%
3Y-78.0%
5Y-70.0%
10Y-48.0%
4.69%
Net Profit Margin
-16%
3Y-75.0%
5Y-56.0%
10Y-71.0%
3.44%
Return on Equity
-16%
3Y-80.0%
5Y-62.0%
10Y-69.0%
1.95%
Return on Assets
-19%
3Y-82.0%
5Y-60.0%
10Y-63.0%
2.93%
Return on Invested Capital
-27%
3Y-81.0%
5Y-67.0%
10Y-21.0%
WY

Weyerhaeuser Company Cash Conversion Engine

WY ยท NYSE
Net Income324.00M
Depreciation & Amortization509.00M
Stock-Based Compensation0.00
Change in Working Capital-235.00M
Others-36.00M
Capital Expenditures-474.00M
Free Cash Flow88.00M

Cash Flow Quality Analysis

FCF Conversion Rate

27.2%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

84.3%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-74.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$235.00M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

wy

Weyerhaeuser Company Funding & Solvency Profile

WY ยท NYSE
Cash & Cash Equivalents299.00M
Net Receivables396.00M
Inventory659.00M
Other Current Assets149.00M
Total Current Assets2 B
Property, Plant & Equipment2.38B
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets12.43B
Total Non-Current Assets15 B
Total Assets
16.40B

Financial Health Analysis

Current Ratio

1.42x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

0.74x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

443 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

9% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

wy

Weyerhaeuser Company Street Expectations Map

WY ยท NYSE

Wall Street analysts project that WY stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 29.50, with estimates ranging from a low of 28.00 to a high of 33.00.

Lowest Target
28.00
14.43%
Consensus Target
29.50
20.56%
Highest Target
33.00
34.86%

The consensus 1-year price target stands at 29.50, with estimates ranging from a low of 28.00 to a high of 33.00.

Analyst Consensus Analysis

Upside Potential

+20.6%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

16.9% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

wy

Weyerhaeuser Company Insider Positioning

WY ยท NYSE

During the last 12 months, insiders have purchased $823K and sold $2.39M worth of WY shares, resulting in $1.57M of net selling activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

28.5K

721.63K

Sold

101.3K

2.39M

Net Activity

-1.7M

-$1.67M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

4.0K

101.14K

Sold

0

0.00

Net Activity

+101K

+$101K

Top Buyers

1
BR

Beckwitt Richard

Director

20.0K sharesโ€ข1 transactions

$514K

2
LSG

Lewis Sara Grootwassink

Director

8.5K sharesโ€ข2 transactions

$207K

3
OJC

O'Rourke James Calvin

Director

4.0K sharesโ€ข1 transactions

$101K

Top Sellers

1
SDW

Stockfish Devin W

Director, Officer: President And Ceo

90.2K sharesโ€ข1 transactions

$2.10M

2
CBK

Chaney Brian K

Officer: Senior Vice President

11.2K sharesโ€ข1 transactions

$288K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Negative insider sentiment with $1.57M net selling. Selling notably exceeds buying, warranting closer scrutiny of company fundamentals.

Buy/Sell Ratio

0.34:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Insider Participation

Moderate Buying

3 insider buyers vs. 2 sellers. More insiders buying than selling indicates positive sentiment.

0.86%
Dividend Yield
-4%
3Y-76.0%
5Y+80.0%
10Y-21.0%
ย 

wy Dividend History

WY
10Y CAGR 4%
Latest $0.21
Annual $0.84
Stable dividend payments
Last Period: +0%