W&T Offshore, Inc.

W&T Offshore, Inc.

WTIยทNYSE

$4.10

+2.0%
EnergyOil & Gas Exploration & Production

W&T Offshore, Inc., an independent oil and natural gas producer, engages in the acquisition, exploration, and development of oil and natural gas properties in the Gulf of Mexico. The company sells crude oil, natural gas liquids, and natural gas. As of December 31, 2021, the company had working interests in 43 fields in federal and state waters; and under lease approximately 606,000 gross acres, including approximately 419,000 gross acres on the Gulf of Mexico Shelf, as well as approximately 187,000 gross acres in the Gulf of Mexico deepwater. W&T Offshore, Inc. was founded in 1983 and is headquartered in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$609.99M
EPS-1.0100
P/E Ratio-4.06
Earnings Date08/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -4.1).

Valuation inputs: P/E -4.1, earnings yield N/A, momentum +2.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +75.1%, ROIC -7.2%).

Profitability stack: net margin -29.9%, ROE +75.1%, ROIC -7.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +120.9%, momentum +2.0%, net margin -29.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

wti

W&T Offshore, Inc. Market vs Earnings Trajectory

WTI ยท NYSE

Loading price and EPS data...

W&T Offshore, Inc.

W&T Offshore, Inc. Fair Value Envelope

WTI ยท NYSE

Our analysis suggests that WTI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.1, this represents a potential HIDDEN relative to our calculated worth for W&T Offshore, Inc..

Intrinsic Value
Current Price: $4.1
3Y-163.0%
5Y-488.0%
10Y-61.0%
3Y-46.0%
5Y+45.0%
10Y+25.0%
3Y-165.0%
5Y-497.0%
10Y-40.0%
3Y-77.0%
5Y-29.0%
10Y+445.0%
3Y-89.0%
5Y-68.0%
10Y-180.0%
3Y-33.0%
5Y+2.0%
10Y+15.0%
W&T Offshore, Inc.

W&T Offshore, Inc. Profit Bridge

WTI ยท NYSE
Revenue501.46M
Cost of Goods Sold (474.31M)
Gross Profit27.15M
Operating Expenses (79.95M)
Operating Income-52.80M
Interest Expense (36.49M)
Other Income/Expense-46.33M
Pretax Income-99.14M
Income Tax (50.93M)
Net Income-150.06M
Net Income
-150.06M

Profitability Analysis

Gross Margin

5.4%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

-10.5%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-29.9%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

5.41%
Gross Profit Margin
-92%
3Y-94.0%
5Y-92.0%
10Y-87.0%
-10.53%
Operating Profit Margin
31%
3Y-121.0%
5Y-4656.0%
10Y-87.0%
-29.92%
Net Profit Margin
80%
3Y-219.0%
5Y-374.0%
10Y-52.0%
75.12%
Return on Equity
-55%
3Y-98.0%
5Y-514.0%
10Y+99.0%
-15.70%
Return on Assets
98%
3Y-197.0%
5Y-491.0%
10Y-48.0%
-7.23%
Return on Invested Capital
68%
3Y-124.0%
5Y-7557.0%
10Y-84.0%
WTI

W&T Offshore, Inc. Cash Conversion Engine

WTI ยท NYSE
Net Income-150.06M
Depreciation & Amortization149.79M
Stock-Based Compensation0.00
Change in Working Capital-4.74M
Others31.58M
Capital Expenditures-49.48M
Free Cash Flow27.76M

Cash Flow Quality Analysis

FCF Conversion Rate

-18.5%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

64.1%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+147.3%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$4.74M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

wti

W&T Offshore, Inc. Funding & Solvency Profile

WTI ยท NYSE
Cash & Cash Equivalents130.92M
Net Receivables0.00
Inventory0.00
Other Current Assets118.44M
Total Current Assets249 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets709.73M
Total Non-Current Assets710 M
Total Assets
959.15M

Financial Health Analysis

Current Ratio

0.99x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-1284000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

26% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

wti

W&T Offshore, Inc. Street Expectations Map

WTI ยท NYSE

No Target Data

No analyst price targets available for wti.

wti

W&T Offshore, Inc. Insider Positioning

WTI ยท NYSE

During the last 12 months, insiders have purchased $527K and sold $38K worth of WTI shares, resulting in $490K of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

286.8K

527.26K

Sold

0

0.00

Net Activity

+527K

+$527K

9-12 Months

Bought

0

0.00

Sold

21.7K

37.62K

Net Activity

-38K

-$38K

Top Buyers

1
KTW

Krohn Tracy W

Director, 10 Percent Owner, Officer: Chairman, Ceo & President

286.8K sharesโ€ข2 transactions

$527K

Top Sellers

1
PS

Parasnis Sameer

Officer: Evp & Chief Financial Officer

13.7K sharesโ€ข1 transactions

$24K

2
HG

Hittner George

Officer: Evp, Gc & Corporate Secretary

8.1K sharesโ€ข3 transactions

$14K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $490K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

14.01:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Insider Participation

Moderate Selling

2 insider sellers vs. 1 buyers. More insiders selling than buying suggests cautious or negative sentiment.

0.29%
Dividend Yield
-53%
3Y-
5Y-
10Y-
ย 

wti Dividend History

WTI
10Y CAGR 10%
Latest $0.01
Annual $0.04
Stable dividend payments
Last Period: +0%