WT - NYSE

WisdomTree, Inc.

WisdomTree, Inc.

WTยทNYSE

$18.62

-2.8%
Financial ServicesAsset Management

WisdomTree, Inc., through its subsidiaries, operates as an exchange-traded funds (ETFs) sponsor and asset manager. It offers ETFs in equities, currency, fixed income, and alternatives asset classes. The company also licenses its indexes to third parties for proprietary products, as well as offers a platform to promote the use of WisdomTree ETFs in 401(k) plans. It develops index using its fundamentally weighted index methodology. In addition, the company provides investment advisory services. The company was founded in 1985 and is based in New York, New York.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$2.85B
EPS0.7800
P/E Ratio23.87
Earnings Date07/30/2026
WisdomTree, Inc.

WisdomTree, Inc. Fair Value Envelope

WT ยท NYSE

Our analysis suggests that WT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $18.62, this represents a potential HIDDEN relative to our calculated worth for WisdomTree, Inc..

HIDDEN
Intrinsic Value
Current Price: $18.62

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$23.7B
+ Cash & Equivalents$311.7M
Firm Value$24.0B
- Debt$956.6M
Equity Value$23.0B
/ Shares Outstanding141,622,559B
DCF Value$163
UNDERVALUED BY 773%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$196.8M
$259.2M
$341.4M
$449.6M
$592.1M
$779.8M
$1.0B
$1.4B
$1.8B
$2.3B
Maintenance CapEx
-$56.6K
-$74.6K
-$98.2K
-$129.4K
-$170.4K
-$224.4K
-$295.5K
-$389.1K
-$512.5K
-$674.9K
Owner Earnings
$196.8M
$259.1M
$341.3M
$449.5M
$591.9M
$779.6M
$1.0B
$1.4B
$1.8B
$2.3B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$182.2M
$222.2M
$270.9M
$330.4M
$402.9M
$491.3M
$599.1M
$730.5M
$890.8M
$1.1B
Terminal Value represents 78.0% of Enterprise Value

Related Guides

Blog Categories

Continue your WT research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.