Warby Parker Inc.

Warby Parker Inc.

WRBYยทNYSE

$24.22

-0.0021%
HealthcareMedical - Instruments & Supplies

Warby Parker Inc. provides eyewear products. It offers eyeglasses, sunglasses, light-responsive lenses, blue-light-filtering lenses, and contact lenses, as well as accessories, including cases, lenses kit with anti-fog spray, pouches, and anti-fog lens spray. The company also offers eye exams and vision tests directly to consumers through its retail stores, website, and mobile apps. As of May 16, 2022, it had 160 retail stores in the United States and Canada. The company was formerly known as JAND, Inc. and changed its name to Warby Parker Inc. in June 2021. Warby Parker Inc. was incorporated in 2009 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$2.97B
EPS0.0134
P/E Ratio1807.46
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 1807.5).

Valuation inputs: P/E 1807.5, earnings yield +0.1%, momentum -0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +0.4%, ROIC -0.5%).

Profitability stack: net margin +0.2%, ROE +0.4%, ROIC -0.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +49.0%, momentum -0.0%, net margin +0.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

wrby

Warby Parker Inc. Market vs Earnings Trajectory

WRBY ยท NYSE

Loading price and EPS data...

Warby Parker Inc.

Warby Parker Inc. Fair Value Envelope

WRBY ยท NYSE

Our analysis suggests that WRBY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $24.22, this represents a potential HIDDEN relative to our calculated worth for Warby Parker Inc..

Intrinsic Value
Current Price: $24.22
3Y-101.0%
5Y-103.0%
10Y-103.0%
3Y+46.0%
5Y+121.0%
10Y+135.0%
3Y-101.0%
5Y-103.0%
10Y-
3Y+968.0%
5Y+238.0%
10Y+418.0%
3Y-188.0%
5Y+245.0%
10Y-489.0%
3Y+27.0%
5Y+62.0%
10Y+310.0%
Warby Parker Inc.

Warby Parker Inc. Profit Bridge

WRBY ยท NYSE
Revenue871.90M
Cost of Goods Sold (401.33M)
Gross Profit470.58M
Operating Expenses (475.92M)
Operating Income-5.34M
Interest Expense (0.00)
Other Income/Expense8.38M
Pretax Income3.04M
Income Tax (1.40M)
Net Income1.64M
Net Income
1.64M

Profitability Analysis

Gross Margin

54.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-0.6%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

0.2%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

46.1%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

53.97%
Gross Profit Margin
-2%
3Y-5.0%
5Y-8.0%
10Y-10.0%
-0.61%
Operating Profit Margin
-84%
3Y-97.0%
5Y-96.0%
10Y+36.0%
0.19%
Net Profit Margin
-107%
3Y-101.0%
5Y-101.0%
10Y-101.0%
0.45%
Return on Equity
-107%
3Y-101.0%
5Y-102.0%
10Y-101.0%
0.23%
Return on Assets
-108%
3Y-101.0%
5Y-102.0%
10Y-101.0%
-0.48%
Return on Invested Capital
-91%
3Y-98.0%
5Y-97.0%
10Y-
WRBY

Warby Parker Inc. Cash Conversion Engine

WRBY ยท NYSE
Net Income1.64M
Depreciation & Amortization50.28M
Stock-Based Compensation34.54M
Change in Working Capital17.55M
Others6.78M
Capital Expenditures-67.05M
Free Cash Flow43.74M

Cash Flow Quality Analysis

FCF Conversion Rate

2665.3%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

60.5%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+26.0%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$17.55M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

wrby

Warby Parker Inc. Funding & Solvency Profile

WRBY ยท NYSE
Cash & Cash Equivalents288.25M
Net Receivables1.76M
Inventory46.45M
Other Current Assets21.23M
Total Current Assets358 M
Property, Plant & Equipment366.60M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets12.12M
Total Non-Current Assets379 M
Total Assets
736.41M

Financial Health Analysis

Current Ratio

2.33x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.96x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

204 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

49% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

wrby

Warby Parker Inc. Street Expectations Map

WRBY ยท NYSE

Wall Street analysts project that WRBY stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 30.86, with estimates ranging from a low of 25.00 to a high of 35.00.

Lowest Target
25.00
3.22%
Consensus Target
30.86
27.42%
Highest Target
35.00
44.51%

The consensus 1-year price target stands at 30.86, with estimates ranging from a low of 25.00 to a high of 35.00.

Analyst Consensus Analysis

Upside Potential

+27.4%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

32.4% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

wrby

Warby Parker Inc. Insider Positioning

WRBY ยท NYSE

During the last 12 months, insiders have sold $23.85M worth of WRBY shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

163.0K

4.46M

Net Activity

-4.5M

-$4.46M

3-6 Months

Bought

0

0.00

Sold

675.2K

19.40M

Net Activity

-19.4M

-$19.40M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
GDA

Gilboa David Abraham

Director, Officer: Co-Chief Executive Officer

375.0K sharesโ€ข4 transactions

$11.01M

2
BNH

Blumenthal Neil Harris

Director, Officer: Co-Chief Executive Officer

313.7K sharesโ€ข7 transactions

$8.72M

3
RJJ

Raider Jeffrey Jacob

Director

50.0K sharesโ€ข2 transactions

$1.32M

4
SBE

Singer Bradley E

Director

40.8K sharesโ€ข3 transactions

$1.15M

5
MYE

Moon Youngme E

Director

38.8K sharesโ€ข1 transactions

$1.13M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $23.85M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$4.46M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

WRBY has not reported any dividend yield values in the available annual periods.

ย 

wrby Dividend History

WRBY
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%