W. R. Berkley Corporation

W. R. Berkley Corporation

WRBยทNYSE

$65.29

+0.17%
Financial ServicesInsurance - Property & Casualty

W. R. Berkley Corporation, an insurance holding company, operates as a commercial lines writer in the United States and internationally. It operates in two segments, Insurance and Reinsurance & Monoline Excess. The Insurance segment underwrites commercial insurance business, including premises operations, commercial automobile, property, products liability, and general and professional liability lines. It also provides workers' compensation insurance products; accident and health insurance and reinsurance products; insurance for commercial risks; specialty environmental products for contractors, consultants, and property owners and facilities operators; specialized insurance coverages for fine arts and jewelry exposures; umbrella and excess liability coverage products; and liquor liability and inland marine coverage for small to medium-sized insureds. In addition, this segment offers directors and officers, and surety risk products, as well as products for technology, and life sciences and travel industries; cyber risk solutions; casualty, group life, and crime and fidelity related insurance products; personal lines insurance solutions, including home, condo/co-op, auto, and collectibles; automobile, law enforcement, public officials and educator's legal, and employment practices liability, as well as incidental medical insurance products; and at-risk and alternative risk insurance program management services. The Reinsurance & Monoline Excess segment provides other insurance companies and self-insureds with assistance in managing their net risk through reinsurance on a portfolio basis through treaty reinsurance or on an individual basis through facultative reinsurance. W. R. Berkley Corporation was founded in 1967 and is based in Greenwich, Connecticut.

At a Glance

Live Snapshot
Market Cap$24.31B
EPS4.4800
P/E Ratio14.57
Earnings Date07/20/2026
W. R. Berkley Corporation

W. R. Berkley Corporation Fair Value Envelope

WRB ยท NYSE

Our analysis suggests that WRB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $65.29, this represents a potential HIDDEN relative to our calculated worth for W. R. Berkley Corporation.

Intrinsic Value
Current Price: $65.29

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$42.2B
+ Cash & Equivalents$2.5B
Firm Value$44.8B
- Debt$2.8B
Equity Value$41.9B
/ Shares Outstanding380,021,174B
DCF Value$110
UNDERVALUED BY 69%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$3.5B
$3.4B
$3.3B
$3.2B
$3.1B
$3.1B
$3.0B
$2.9B
$2.8B
$2.7B
Maintenance CapEx
-$33.0M
-$32.1M
-$31.1M
-$30.2M
-$29.4M
-$28.5M
-$27.7M
-$26.9M
-$26.1M
-$25.4M
Owner Earnings
$3.5B
$3.4B
$3.3B
$3.2B
$3.1B
$3.0B
$2.9B
$2.9B
$2.8B
$2.7B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$3.2B
$2.9B
$2.6B
$2.4B
$2.1B
$1.9B
$1.7B
$1.5B
$1.4B
$1.2B
Terminal Value represents 50.2% of Enterprise Value