The Williams Companies, Inc.

The Williams Companies, Inc.

WMBยทNYSE

$71.66

+0.49%
EnergyOil & Gas Midstream

The Williams Companies, Inc., together with its subsidiaries, operates as an energy infrastructure company primarily in the United States. It operates through Transmission & Gulf of Mexico, Northeast G&P, West, and Gas & NGL Marketing Services segments. The Transmission & Gulf of Mexico segment comprises Transco and Northwest natural gas pipelines; and natural gas gathering and processing, and crude oil production handling and transportation assets in the Gulf Coast region, as well as various petrochemical and feedstock pipelines. The Northeast G&P segment engages in the midstream gathering, processing, and fractionation activities in the Marcellus Shale region primarily in Pennsylvania and New York, and the Utica Shale region of eastern Ohio. The West segment comprises gas gathering, processing, and treating operations in the Rocky Mountain region of Colorado and Wyoming, the Barnett Shale region of north-central Texas, the Eagle Ford Shale region of South Texas, the Haynesville Shale region of northwest Louisiana, and the Mid-Continent region, which includes the Anadarko, Arkoma, and Permian basins; and operates natural gas liquid (NGL) fractionation and storage facilities in central Kansas near Conway. The Gas & NGL Marketing Services segment provides wholesale marketing, trading, storage, and transportation of natural gas for natural gas utilities, municipalities, power generators, and producers; risk and asset management; and NGL marketing services. The company owns and operates 30,000 miles of pipelines, 29 processing facilities, 7 fractionation facilities, and approximately 23 million barrels of NGL storage capacity. The Williams Companies, Inc. was founded in 1908 and is headquartered in Tulsa, Oklahoma.

At a Glance

Live Snapshot
Market Cap$87.64B
EPS2.1400
P/E Ratio33.49
Earnings Date08/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 33.5).

Valuation inputs: P/E 33.5, earnings yield +3.0%, momentum +0.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +20.4%, ROIC +6.2%).

Profitability stack: net margin +21.9%, ROE +20.4%, ROIC +6.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +74.4%, momentum +0.5%, net margin +21.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

wmb

The Williams Companies, Inc. Market vs Earnings Trajectory

WMB ยท NYSE
Current Price
$71.66
EPS (TTM)
$2.29

Performance Analysis

EPS Growth

+14.5%

Positive earnings growth shows the company is improving its profitability over time.

Price-EPS Relationship

Aligned

Stock price is moving in line with earnings growthโ€”a healthy sign of fundamental-driven valuation.

Stock Price Change

+19.2%

Over the 1Y period, stock price has increased by 19.2%.

P/E Ratio (TTM)

33.5x

Elevated P/E indicates investors expect strong future growth.

The Williams Companies, Inc.

The Williams Companies, Inc. Fair Value Envelope

WMB ยท NYSE

Our analysis suggests that WMB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $71.66, this represents a potential HIDDEN relative to our calculated worth for The Williams Companies, Inc..

Intrinsic Value
Current Price: $71.66
3Y+27.0%
5Y+1159.0%
10Y-475.0%
3Y+9.0%
5Y+55.0%
10Y+59.0%
3Y+28.0%
5Y+1141.0%
10Y-717.0%
3Y+21.0%
5Y+69.0%
10Y+61.0%
3Y-61.0%
5Y-55.0%
10Y-38.0%
3Y+21.0%
5Y+33.0%
10Y+25.0%
The Williams Companies, Inc.

The Williams Companies, Inc. Profit Bridge

WMB ยท NYSE
Revenue11.95B
Cost of Goods Sold (6.83B)
Gross Profit5.12B
Operating Expenses (721.00M)
Operating Income4.40B
Interest Expense (1.44B)
Other Income/Expense-776.00M
Pretax Income3.62B
Income Tax (857.00M)
Net Income2.62B
Net Income
2.62B

Profitability Analysis

Gross Margin

42.9%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

36.8%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

21.9%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

23.6%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

42.86%
Gross Profit Margin
-27%
3Y-15.0%
5Y-25.0%
10Y-20.0%
36.83%
Operating Profit Margin
16%
3Y+34.0%
5Y+29.0%
10Y+301.0%
21.91%
Net Profit Margin
3%
3Y+17.0%
5Y+701.0%
10Y-487.0%
20.44%
Return on Equity
14%
3Y+15.0%
5Y+1040.0%
10Y-324.0%
4.47%
Return on Assets
10%
3Y+6.0%
5Y+835.0%
10Y-594.0%
6.16%
Return on Invested Capital
21%
3Y+9.0%
5Y+68.0%
10Y+329.0%
WMB

The Williams Companies, Inc. Cash Conversion Engine

WMB ยท NYSE
Net Income2.62B
Depreciation & Amortization2.35B
Stock-Based Compensation0.00
Change in Working Capital-164.00M
Others353.00M
Capital Expenditures-4.89B
Free Cash Flow1.00B

Cash Flow Quality Analysis

FCF Conversion Rate

38.4%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

83.0%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-58.1%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$164.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

wmb

The Williams Companies, Inc. Funding & Solvency Profile

WMB ยท NYSE
Cash & Cash Equivalents950.00M
Net Receivables1.68B
Inventory262.00M
Other Current Assets432.00M
Total Current Assets3 B
Property, Plant & Equipment63.61B
Goodwill & Intangible Assets6.67B
Long-Term Investments4.52B
Other Non-Current Assets-18.55B
Total Non-Current Assets50 B
Total Assets
59.57B

Financial Health Analysis

Current Ratio

0.83x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

0.04x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

-686000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

6% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Conservative with tight liquidity: Low debt is positive, but current ratio warrants attention. Consider whether the company is efficiently deploying its equity capital.

wmb

The Williams Companies, Inc. Street Expectations Map

WMB ยท NYSE

Wall Street analysts project that WMB stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 83.75, with estimates ranging from a low of 73.00 to a high of 98.00.

Lowest Target
73.00
1.87%
Consensus Target
83.75
16.87%
Highest Target
98.00
36.76%

The consensus 1-year price target stands at 83.75, with estimates ranging from a low of 73.00 to a high of 98.00.

Analyst Consensus Analysis

Upside Potential

+16.9%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

29.9% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

wmb

The Williams Companies, Inc. Insider Positioning

WMB ยท NYSE

During the last 12 months, insiders have sold $10.07M worth of WMB shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

79.1K

5.95M

Net Activity

-6.0M

-$5.95M

3-6 Months

Bought

0

0.00

Sold

45.1K

3.25M

Net Activity

-3.3M

-$3.25M

6-9 Months

Bought

0

0.00

Sold

4.0K

242.12K

Net Activity

-242K

-$242K

9-12 Months

Bought

0

0.00

Sold

10.5K

623.12K

Net Activity

-623K

-$623K

Top Buyers

No buying activity

Top Sellers

1
PJD

Porter John Dean

Officer: Evp & Cfo

50.0K sharesโ€ข1 transactions

$3.77M

2
WTL

Wilson Terrance Lane

Officer: Svp & General Counsel

51.0K sharesโ€ข12 transactions

$3.54M

3
LLC

Larsen Larry C

Officer: Executive Vice President & Coo

16.5K sharesโ€ข2 transactions

$1.18M

4
HMA

Hausman Mary A.

Officer: Vp Chief Accounting Officer

10.1K sharesโ€ข1 transactions

$757K

5
RTJ

Rinke Todd J.

Officer: Senior Vice President

7.4K sharesโ€ข1 transactions

$548K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $10.07M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$5.95M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.72%
Dividend Yield
-13%
3Y-52.0%
5Y-58.0%
10Y-76.0%
ย 

wmb Dividend History

WMB
10Y CAGR 2%
Latest $0.525
Annual $2.55
Stable dividend payments
Last Period: +0%