Waste Management, Inc.

Waste Management, Inc.

WMยทNYSE

$218.00

+2.9%
IndustrialsWaste Management

Waste Management, Inc., through its subsidiaries, provides waste management environmental services to residential, commercial, industrial, and municipal customers in North America. It offers collection services, including picking up and transporting waste and recyclable materials from where it was generated to a transfer station, material recovery facility (MRF), or disposal site; and owns, develops, and operates landfill gas-to-energy facilities in the United States, as well as owns and operates transfer stations. As of December 31, 2021, the company owned or operated 255 solid waste landfills; 5 secure hazardous waste landfills; 96 MRFs; and 340 transfer stations. It also provides materials processing and commodities recycling services; recycling brokerage services, such as managing the marketing of recyclable materials for third parties; and other strategic business solutions. In addition, the company offers construction and remediation services; services related with the disposal of fly ash, and residue generated from the combustion of coal and other fuel stocks; in-plant services comprising full-service waste management solutions and consulting services; and specialized disposal services for oil and gas exploration and production operations. The company was formerly known as USA Waste Services, Inc. and changed its name to Waste Management, Inc. in 1998. Waste Management, Inc. was incorporated in 1987 and is headquartered in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$87.54B
EPS6.7200
P/E Ratio32.44
Earnings Date07/27/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 32.4).

Valuation inputs: P/E 32.4, earnings yield +3.1%, momentum +2.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +27.1%, ROIC +8.9%).

Profitability stack: net margin +10.7%, ROE +27.1%, ROIC +8.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +78.2%, momentum +2.9%, net margin +10.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

wm

Waste Management, Inc. Market vs Earnings Trajectory

WM ยท NYSE

Loading price and EPS data...

Waste Management, Inc.

Waste Management, Inc. Fair Value Envelope

WM ยท NYSE

Our analysis suggests that WM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $218, this represents a potential HIDDEN relative to our calculated worth for Waste Management, Inc..

Intrinsic Value
Current Price: $218
3Y+24.0%
5Y+90.0%
10Y+153.0%
3Y+28.0%
5Y+66.0%
10Y+85.0%
3Y+21.0%
5Y+81.0%
10Y+129.0%
3Y+33.0%
5Y+78.0%
10Y+104.0%
3Y+44.0%
5Y+59.0%
10Y+74.0%
3Y+46.0%
5Y+56.0%
10Y+120.0%
Waste Management, Inc.

Waste Management, Inc. Profit Bridge

WM ยท NYSE
Revenue25.20B
Cost of Goods Sold (17.88B)
Gross Profit7.33B
Operating Expenses (2.72B)
Operating Income4.61B
Interest Expense (912.00M)
Other Income/Expense-1.18B
Pretax Income3.43B
Income Tax (717.00M)
Net Income2.71B
Net Income
2.71B

Profitability Analysis

Gross Margin

29.1%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

18.3%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

10.7%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

20.9%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

29.08%
Gross Profit Margin
3Y+7.0%
5Y+5.0%
10Y+4.0%
18.28%
Operating Profit Margin
-3%
3Y+5.0%
5Y+12.0%
10Y+3.0%
10.74%
Net Profit Margin
-14%
3Y-5.0%
5Y+9.0%
10Y+24.0%
27.11%
Return on Equity
-19%
3Y-17.0%
5Y+35.0%
10Y+21.0%
5.91%
Return on Assets
-4%
3Y-17.0%
5Y+16.0%
10Y+4.0%
8.88%
Return on Invested Capital
7%
3Y-8.0%
5Y+19.0%
10Y+5.0%
WM

Waste Management, Inc. Cash Conversion Engine

WM ยท NYSE
Net Income2.71B
Depreciation & Amortization3.00B
Stock-Based Compensation0.00
Change in Working Capital-513.00M
Others480.00M
Capital Expenditures-3.23B
Free Cash Flow2.82B

Cash Flow Quality Analysis

FCF Conversion Rate

104.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

53.4%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+30.4%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$513.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

wm

Waste Management, Inc. Funding & Solvency Profile

WM ยท NYSE
Cash & Cash Equivalents158.00M
Net Receivables3.96B
Inventory0.00
Other Current Assets686.00M
Total Current Assets5 B
Property, Plant & Equipment20.34B
Goodwill & Intangible Assets17.54B
Long-Term Investments1.41B
Other Non-Current Assets1.61B
Total Non-Current Assets23 B
Total Assets
45.70B

Financial Health Analysis

Current Ratio

0.93x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

3.56x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-338000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

11% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

wm

Waste Management, Inc. Street Expectations Map

WM ยท NYSE

Wall Street analysts project that WM stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 258.50, with estimates ranging from a low of 250.00 to a high of 264.00.

Lowest Target
250.00
14.68%
Consensus Target
258.50
18.58%
Highest Target
264.00
21.10%

The consensus 1-year price target stands at 258.50, with estimates ranging from a low of 250.00 to a high of 264.00.

Analyst Consensus Analysis

Upside Potential

+18.6%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

5.4% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

wm

Waste Management, Inc. Insider Positioning

WM ยท NYSE

During the last 12 months, insiders have purchased $393K and sold $15.70M worth of WM shares, resulting in $15.31M of net selling activity.

3 Months

Bought

0

0.00

Sold

12.5K

3.05M

Net Activity

-3.1M

-$3.05M

3-6 Months

Bought

0

0.00

Sold

53.4K

12.32M

Net Activity

-12.3M

-$12.32M

6-9 Months

Bought

2.0K

392.84K

Sold

1.4K

299.54K

Net Activity

+93K

+$93K

9-12 Months

Bought

0

0.00

Sold

100

22.52K

Net Activity

-23K

-$23K

Top Buyers

1
MSE

Menke Sean E

Director

2.0K sharesโ€ข1 transactions

$393K

Top Sellers

1
FJCJ

Fish James C Jr

Officer: Chief Executive Officer

36.8K sharesโ€ข3 transactions

$8.47M

2
MJJ

Morris John J

Officer: President & Coo

12.9K sharesโ€ข3 transactions

$3.13M

3
SDJ

Smith Donald J

Officer: Sr. Vp - Operations

5.5K sharesโ€ข2 transactions

$1.28M

4
WMJ

Watson Michael J.

Officer: Sr. Vp-Chief Customer Officer

5.3K sharesโ€ข2 transactions

$1.27M

5
CR

Carrasco Rafael

Officer: Svp Of Enterprise Strategy

2.1K sharesโ€ข2 transactions

$451K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $15.31M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.03:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$3.05M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.42%
Dividend Yield
11%
3Y-4.0%
5Y-8.0%
10Y-32.0%
ย 

wm Dividend History

WM
10Y CAGR +9%
Latest $0.945
Annual $4.365
5 year growth trend
Last Period: +0%