WEX Inc.

WEX Inc.

WEXยทNYSE

$145.87

+1.1%
TechnologySoftware - Infrastructure

WEX Inc. provides financial technology services in the United States and internationally. It operates through three segments: Fleet Solutions, Travel and Corporate Solutions, and Health and Employee Benefit Solutions. The Fleet Solutions segment offers fleet vehicle payment processing services. Its services include customer, account activation, and account retention services; authorization and billing inquiries, and account maintenance services; credit and collections services; merchant services; analytics solutions with access to web-based data analytics platform that offers insights to fleet managers; and ancillary services and tools to fleets to manage expenses and capital requirements. This segment markets its products directly and indirectly to commercial and government vehicle fleet customers with small, medium, and large fleets, as well as with over-the-road and long haul fleets; and indirectly through co-branded and private label relationships. The Travel and Corporate Solutions segment provides payment solutions, including embedded payments; and accounts payable automation and spend management solutions. Its products include virtual cards that are used for transactions where no card is presented. This segment markets its products directly and indirectly to commercial and government organizations. The Health and Employee Benefit Solutions segment offers healthcare payment products and software-as-a-service consumer directed platforms for healthcare market, as well as payroll related and employee benefit products in Brazil. This segment markets its products through health plans, third-party administrators, financial institutions, payroll companies benefits consultants, software providers, and individuals. The company was formerly known as Wright Express Corporation and changed its name to WEX Inc. in October 2012. WEX Inc. was founded in 1983 and is based in Portland, Maine.

At a Glance

Live Snapshot
Market Cap$5.06B
EPS8.5700
P/E Ratio17.02
Earnings Date07/22/2026
WEX Inc.

WEX Inc. Fair Value Envelope

WEX ยท NYSE

Our analysis suggests that WEX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $145.87, this represents a potential HIDDEN relative to our calculated worth for WEX Inc..

Intrinsic Value
Current Price: $145.87

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$3.9B
+ Cash & Equivalents$905.8M
Firm Value$4.8B
- Debt$4.9B
Equity Value-$28.3M
/ Shares Outstanding34,288,525B
DCF Value-$1
OVERVALUED BY 101%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$426.6M
$400.5M
$376.1M
$353.1M
$331.5M
$311.3M
$292.3M
$274.4M
$257.7M
$241.9M
Maintenance CapEx
-$26.4M
-$24.8M
-$23.3M
-$21.9M
-$20.5M
-$19.3M
-$18.1M
-$17.0M
-$15.9M
-$15.0M
Owner Earnings
$400.2M
$375.7M
$352.8M
$331.2M
$311.0M
$292.0M
$274.2M
$257.5M
$241.7M
$227.0M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$370.5M
$322.1M
$280.1M
$243.5M
$211.7M
$184.0M
$160.0M
$139.1M
$120.9M
$105.1M
Terminal Value represents 45.5% of Enterprise Value