Weave Communications, Inc.

Weave Communications, Inc.

WEAVยทNYSE

$5.83

-3.4%
TechnologySoftware - Application

Weave Communications, Inc. provides a customer communications and engagement software platform in the United States and Canada. Its platform enables small and medium-sized businesses to maximize the value of their customer interactions and minimize the time and effort spent on manual or mundane tasks. The company's products include Customized Phone System, a smarter phone system to identify whether incoming calls are from new or current customers, provide information at every call, and manages heavy call times; Weave Text Messaging to communicate with customers; Weave Missed Call Text to take action in real time upon notification of a missed call; Weave Team, a group messaging solution that helps businesses and their team members communicate with each other from their work stations; and Weave Mobile App to text customers, request payments, and receive and make calls. It also offers Weave Reviews to request, collect, monitor, and respond to reviews; Weave Email Marketing, an email system; Web Assistant Appointment Requests and Text Connect to interact with their existing and potential customers online directly through their websites; Weave Payments, a payment processing solution; Customer Insights to collect payments faster, improve personalized engagement with each customer, and recommend follow-up items; and Analytics to identify unscheduled treatments, canceled appointments, unpaid invoices, and other needs. In addition, the company provides Digital Forms to fill out critical information; and Scheduling to send automatic scheduling reminders through text message or email reminders. It serves customers in dental, optometry, veterinary, physical therapy, home services, audiology, medical specialty services, and podiatry industries. The company was formerly known as Recall Solutions, LLC and changed its name to Weave Communications, Inc. in October 2015. Weave Communications, Inc. was founded in 2008 and is headquartered in Lehi, Utah.

At a Glance

Live Snapshot
Market Cap$463.47M
EPS-0.3700
P/E Ratio-15.74
Earnings Date07/30/2026
Weave Communications, Inc.

Weave Communications, Inc. Fair Value Envelope

WEAV ยท NYSE

Our analysis suggests that WEAV has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $5.825, this represents a potential HIDDEN relative to our calculated worth for Weave Communications, Inc..

Intrinsic Value
Current Price: $5.825

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1.9B
+ Cash & Equivalents$55.0M
Firm Value$1.9B
- Debt$86.7M
Equity Value$1.8B
/ Shares Outstanding78,025,757B
DCF Value$24
UNDERVALUED BY 306%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$22.2M
$28.1M
$35.6M
$45.1M
$57.1M
$72.3M
$91.6M
$116.0M
$146.9M
$186.1M
Maintenance CapEx
-$605.1K
-$766.3K
-$970.4K
-$1.2M
-$1.6M
-$2.0M
-$2.5M
-$3.2M
-$4.0M
-$5.1M
Owner Earnings
$21.6M
$27.4M
$34.7M
$43.9M
$55.6M
$70.4M
$89.1M
$112.9M
$142.9M
$181.0M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$20.0M
$23.5M
$27.5M
$32.3M
$37.8M
$44.3M
$52.0M
$61.0M
$71.5M
$83.8M
Terminal Value represents 75.9% of Enterprise Value