WI

WaterBridge Infrastructure LLC

WBI·NYSE

$30.25

+0.90%
EnergyOil & Gas Energy

WaterBridge Infrastructure provides water management solutions primarily for oil exploration and production companies. The company operates water infrastructure networks mainly in the Delaware Basin, with additional assets in the Eagle Ford and Arkoma basins. It handles produced water, focusing on collection, transportation, recycling, and management to support energy industry operations.

At a Glance

Live Snapshot
Market Cap$1.42B
EPS-0.1000
P/E Ratio-302.50
Earnings Date06/12/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -302.5).

Valuation inputs: P/E -302.5, earnings yield N/A, momentum +0.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -0.8%, ROIC -0.0%).

Profitability stack: net margin -0.9%, ROE -0.8%, ROIC -0.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +50.1%, momentum +0.9%, net margin -0.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

w

WaterBridge Infrastructure LLC Market vs Earnings Trajectory

WBI · NYSE
Current Price
$30.25
EPS (TTM)
$0.02

Performance Analysis

EPS Growth

+107.9%

Strong earnings growth indicates robust business expansion and improving profitability.

Price-EPS Relationship

Aligned

Stock price is moving in line with earnings growth—a healthy sign of fundamental-driven valuation.

Stock Price Change

+31.1%

Over the 1Y period, stock price has increased by 31.1%.

P/E Ratio (TTM)

-302.5x

Relatively low P/E may indicate undervaluation or lower growth expectations.

Key Insight

Strong earnings growth (+107.9%) is outpacing price appreciation (+31.1%), potentially indicating an attractive entry point as the market may not have fully recognized the improving fundamentals.

WI

WaterBridge Infrastructure LLC Fair Value Envelope

WBI · NYSE

Our analysis suggests that WBI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $30.25, this represents a potential HIDDEN relative to our calculated worth for WaterBridge Infrastructure LLC.

Intrinsic Value
Current Price: $30.25
3Y-85.0%
5Y-85.0%
10Y-85.0%
3Y-21.0%
5Y-21.0%
10Y-21.0%
3Y-82.0%
5Y-82.0%
10Y-82.0%
WI

WaterBridge Infrastructure LLC Profit Bridge

WBI · NYSE
Revenue525.55M
Cost of Goods Sold (383.31M)
Gross Profit142.24M
Operating Expenses (47.24M)
Operating Income78.86M
Interest Expense (68.94M)
Other Income/Expense-79.92M
Pretax Income-1.06M
Income Tax (-1.06M)
Net Income-4.54M
Net Income
-4.54M

Profitability Analysis

Gross Margin

27.1%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

15.0%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

-0.9%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Interest or tax burden: Strong operational performance but thin net margins indicate high interest expenses or unfavorable tax position eating into profits.

27.07%
Gross Profit Margin
53%
3Y+53.0%
5Y+53.0%
10Y+53.0%
15.01%
Operating Profit Margin
102%
3Y+102.0%
5Y+102.0%
10Y+102.0%
-0.86%
Net Profit Margin
-77%
3Y-77.0%
5Y-77.0%
10Y-77.0%
-0.75%
Return on Equity
3Y-
5Y-
10Y-
-0.12%
Return on Assets
3Y-
5Y-
10Y-
-0.02%
Return on Invested Capital
3Y-
5Y-
10Y-
W

WaterBridge Infrastructure LLC Cash Conversion Engine

WBI · NYSE
Net Income9.00K
Depreciation & Amortization140.90M
Stock-Based Compensation5.34M
Change in Working Capital0.00
Others14.70M
Capital Expenditures-278.57M
Free Cash Flow-118.87M

Cash Flow Quality Analysis

FCF Conversion Rate

-1320822.2%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

174.4%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

Working Capital Impact

+$0.00

Neutral working capital impact. Changes in current assets and liabilities balanced out.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

w

WaterBridge Infrastructure LLC Funding & Solvency Profile

WBI · NYSE
Cash & Cash Equivalents50.67M
Net Receivables158.26M
Inventory0.00
Other Current Assets50.28M
Total Current Assets259 M
Property, Plant & Equipment2.35B
Goodwill & Intangible Assets965.36M
Long-Term Investments0.00
Other Non-Current Assets31.99M
Total Non-Current Assets2 B
Total Assets
3.75B

Financial Health Analysis

Current Ratio

1.30x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

1.03x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

60 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

7% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

w

WaterBridge Infrastructure LLC Street Expectations Map

WBI · NYSE

Wall Street analysts project that WBI stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 34.00, with estimates ranging from a low of 30.00 to a high of 38.00.

Lowest Target
30.00
-0.83%
Consensus Target
34.00
12.40%
Highest Target
38.00
25.62%

The consensus 1-year price target stands at 34.00, with estimates ranging from a low of 30.00 to a high of 38.00.

Analyst Consensus Analysis

Upside Potential

+12.4%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

23.5% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

31.00x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Asymmetric upside: Strong return potential with favorable risk-reward profile. The limited downside relative to upside makes this an attractive risk-adjusted opportunity for growth-oriented portfolios.

w

WaterBridge Infrastructure LLC Insider Positioning

WBI · NYSE

During the last 12 months, insiders have purchased $264K worth of WBI shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

13.1K

263.84K

Sold

0

0.00

Net Activity

+264K

+$264K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
RMHJ

Reitz Michael Howard Jr

Officer: See Remarks

4.9K shares1 transactions

$100K

2
LJT

Long Jason Thomas

Director, Officer: Chief Executive Officer

5.0K shares1 transactions

$99K

3
BHF

Bolling Harrison Fenner

Officer: See Remarks

2.0K shares1 transactions

$40K

4
MSL

Mcneely Scott Lloyd

Officer: See Remarks

1.3K shares1 transactions

$25K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $264K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

∞:1

Perfect buy/sell ratio. Only buying activity with zero selling—the most bullish possible insider signal.

Insider Participation

High Buying

4 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

No Dividend Yield Data

WBI has not reported any dividend yield values in the available annual periods.

 

wbi Dividend History

WBI
10Y CAGR +0%
Latest $0.05
Annual $0.1
Stable dividend payments
Last Period: +0%