Westinghouse Air Brake Technologies Corporation

Westinghouse Air Brake Technologies Corporation

WABยทNYSE

$262.78

-0.65%
IndustrialsRailroads

Westinghouse Air Brake Technologies Corporation provides technology-based equipment, systems, and services for the freight rail and passenger transit industries worldwide. It operates through two segments, Freight and Transit. The Freight segment manufactures and services components for new and existing freight cars and locomotives; builds new commuter locomotives; rebuilds freight locomotives; supplies railway electronics, positive train control equipment, signal design, and engineering services; and provides related heat exchange and cooling systems. It serves publicly traded railroads; leasing companies; manufacturers of original equipment, including locomotives and freight cars; and utilities. The Transit segment manufactures and services components for new and existing passenger transit vehicles, such as regional trains, high speed trains, subway cars, light-rail vehicles, and buses; refurbishes subway cars; and provides heating, ventilation, and air conditioning equipment, as well as doors for buses and subways. This segment serves public transit authorities and municipalities, leasing companies, and manufacturers of subway cars and buses. It also provides electronically controlled pneumatic braking products; railway electronics; freight car trucks; draft gears, couplers, and slack adjusters; air compressors and dryers; heat exchangers and cooling products; and track and switch products. In addition, the company offers railway braking equipment and related components; friction products; new switcher locomotives; transit locomotive and car overhaul services; and freight locomotive overhaul, modernizations, and refurbishment services. Further, it provides platform screen doors; pantographs; window assemblies; couplers; accessibility lifts and ramps for buses and subway cars; and traction motors. The company was founded in 1869 and is headquartered in Pittsburgh, Pennsylvania.

At a Glance

Live Snapshot
Market Cap$44.59B
EPS6.8600
P/E Ratio38.31
Earnings Date07/23/2026
Westinghouse Air Brake Technologies Corporation

Westinghouse Air Brake Technologies Corporation Fair Value Envelope

WAB ยท NYSE

Our analysis suggests that WAB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $262.78, this represents a potential HIDDEN relative to our calculated worth for Westinghouse Air Brake Technologies Corporation.

Intrinsic Value
Current Price: $262.78

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$13.8B
+ Cash & Equivalents$789.0M
Firm Value$14.6B
- Debt$5.5B
Equity Value$9.1B
/ Shares Outstanding170,957,186B
DCF Value$53
OVERVALUED BY 80%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.6B
$1.5B
$1.4B
$1.3B
$1.2B
$1.1B
$991.2M
$913.2M
$841.4M
$775.2M
Maintenance CapEx
-$47.9M
-$44.1M
-$40.7M
-$37.5M
-$34.5M
-$31.8M
-$29.3M
-$27.0M
-$24.9M
-$22.9M
Owner Earnings
$1.6B
$1.4B
$1.3B
$1.2B
$1.1B
$1.0B
$961.9M
$886.2M
$816.5M
$752.3M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.5B
$1.2B
$1.1B
$904.1M
$771.2M
$657.9M
$561.3M
$478.8M
$408.5M
$348.4M
Terminal Value represents 42.9% of Enterprise Value