NCR Voyix Corporation

NCR Voyix Corporation

VYXยทNYSE

$7.15

-1.7%
TechnologyInformation Technology Services

NCR Corporation provides various software and services in the United States, Americas, the Asia Pacific, Europe, the Middle East, and Africa. The company operates through Retail, Hospitality, Digital Banking, Payments & Network, and Self-Service Banking segments. It offers managed services, including ATM-as-a-Service solutions that allow banks to run their end-to-end ATM channels; software, services, and hardware; and digital banking solutions for financial institution's consumer and business customers. The company also provides solutions for banking channel services, transaction processing, imaging, and branch services. In addition, it offers solutions for retail industry comprising comprehensive API-point of sale (POS) retail software platforms and applications, hardware terminals and peripherals, payment processing solutions, and consumer engagement solutions, as well as self-service kiosks, which consists of self-checkout (SCO). Further, the company provides technology solutions to customers in the hospitality industry comprising table-service, quick-service, and fast casual restaurants. It also offers cloud-based and cloud-enabled software applications for point-of-sale, back office, payment processing, kitchen production, restaurant management, eCommerce, and consumer marketing and loyalty; and hospitality-oriented hardware products, such as POS terminals, kitchen display systems, handheld devices, printers, and peripherals. Additionally, the company provides managed network and infrastructure services to enterprise clients, as well as professional, field, and remote services for network technologies. It also offers solutions for customer account opening and onboarding across digital, branch, and call center channels. NCR Corporation was founded in 1881 and is headquartered in Atlanta, Georgia.

At a Glance

Live Snapshot
Market Cap$985.32M
EPS0.3000
P/E Ratio23.83
Earnings Date08/06/2026
NCR Voyix Corporation

NCR Voyix Corporation Fair Value Envelope

VYX ยท NYSE

Our analysis suggests that VYX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.15, this represents a potential HIDDEN relative to our calculated worth for NCR Voyix Corporation.

Intrinsic Value
Current Price: $7.15

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$1.1B
+ Cash & Equivalents$239.0M
Firm Value-$905.8M
- Debt$1.6B
Equity Value-$2.5B
/ Shares Outstanding138,497,513B
DCF Value-$18
OVERVALUED BY 353%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$194.4M
-$179.9M
-$166.5M
-$154.1M
-$142.6M
-$132.0M
-$122.1M
-$113.0M
-$104.6M
-$96.8M
Maintenance CapEx
-$30.5M
-$28.3M
-$26.2M
-$24.2M
-$22.4M
-$20.7M
-$19.2M
-$17.8M
-$16.4M
-$15.2M
Owner Earnings
-$224.9M
-$208.1M
-$192.6M
-$178.3M
-$165.0M
-$152.7M
-$141.3M
-$130.8M
-$121.1M
-$112.0M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$208.2M
-$178.4M
-$152.9M
-$131.0M
-$112.3M
-$96.2M
-$82.5M
-$70.7M
-$60.6M
-$51.9M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.