Bristow Group Inc.

Bristow Group Inc.

VTOLยทNYSE

$41.16

-1.4%
EnergyOil & Gas Equipment & Services

Bristow Group Inc. provides aviation services to integrated, national, and independent offshore energy companies in the United States. It also offers commercial search and rescue services; and other helicopter and fixed wing transportation services. As of March 31, 2022, the company had a fleet of 229 aircrafts, of which 213 were helicopters. It also has operations in Australia, Brazil, Canada, Chile, the Dutch Caribbean, Guyana, India, Mexico, the Netherlands, Nigeria, Norway, Spain, Suriname, Trinidad, and the United Kingdom. The company was founded 1948 and is headquartered in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$1.22B
EPS4.4700
P/E Ratio9.21
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 9.2).

Valuation inputs: P/E 9.2, earnings yield +10.9%, momentum -1.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +12.2%, ROIC +6.0%).

Profitability stack: net margin +8.7%, ROE +12.2%, ROIC +6.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +54.2%, momentum -1.4%, net margin +8.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

vtol

Bristow Group Inc. Market vs Earnings Trajectory

VTOL ยท NYSE

Loading price and EPS data...

Bristow Group Inc.

Bristow Group Inc. Fair Value Envelope

VTOL ยท NYSE

Our analysis suggests that VTOL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $41.16, this represents a potential HIDDEN relative to our calculated worth for Bristow Group Inc..

Intrinsic Value
Current Price: $41.16
3Y+1255.0%
5Y-243.0%
10Y-1246.0%
3Y+24.0%
5Y+31.0%
10Y+12.0%
3Y+1301.0%
5Y-330.0%
10Y-176.0%
3Y-1503.0%
5Y+105.0%
10Y+239.0%
3Y-188.0%
5Y-32.0%
10Y+191.0%
3Y+28.0%
5Y+16.0%
10Y+142.0%
Bristow Group Inc.

Bristow Group Inc. Profit Bridge

VTOL ยท NYSE
Revenue1.49B
Cost of Goods Sold (1.17B)
Gross Profit317.96M
Operating Expenses (174.12M)
Operating Income143.84M
Interest Expense (39.92M)
Other Income/Expense7.39M
Pretax Income151.24M
Income Tax (21.81M)
Net Income129.07M
Net Income
129.07M

Profitability Analysis

Gross Margin

21.3%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

9.7%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

8.7%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

14.4%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

21.33%
Gross Profit Margin
-24%
3Y-8.0%
5Y-16.0%
10Y+22.0%
9.65%
Operating Profit Margin
3%
3Y+345.0%
5Y-207.0%
10Y-243.0%
8.66%
Net Profit Margin
29%
3Y+1026.0%
5Y-276.0%
10Y-168.0%
12.18%
Return on Equity
15%
3Y+941.0%
5Y-295.0%
10Y-134.0%
5.58%
Return on Assets
25%
3Y+998.0%
5Y-298.0%
10Y-131.0%
6.00%
Return on Invested Capital
-8%
3Y+708.0%
5Y-205.0%
10Y-151.0%
VTOL

Bristow Group Inc. Cash Conversion Engine

VTOL ยท NYSE
Net Income129.07M
Depreciation & Amortization81.67M
Stock-Based Compensation0.00
Change in Working Capital-23.12M
Others20.57M
Capital Expenditures-142.02M
Free Cash Flow56.15M

Cash Flow Quality Analysis

FCF Conversion Rate

43.5%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

71.7%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+172.0%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$23.12M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

vtol

Bristow Group Inc. Funding & Solvency Profile

VTOL ยท NYSE
Cash & Cash Equivalents344.52M
Net Receivables261.46M
Inventory132.77M
Other Current Assets52.83M
Total Current Assets792 M
Property, Plant & Equipment1.39B
Goodwill & Intangible Assets0.00
Long-Term Investments24.36M
Other Non-Current Assets196.28M
Total Non-Current Assets2 B
Total Assets
2.41B

Financial Health Analysis

Current Ratio

2.15x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.27x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

424 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

33% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

vtol

Bristow Group Inc. Street Expectations Map

VTOL ยท NYSE

Wall Street analysts project that VTOL stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 60.00, with estimates ranging from a low of 60.00 to a high of 60.00.

Lowest Target
60.00
45.77%
Consensus Target
60.00
45.77%
Highest Target
60.00
45.77%

The consensus 1-year price target stands at 60.00, with estimates ranging from a low of 60.00 to a high of 60.00.

Analyst Consensus Analysis

Upside Potential

+45.8%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

vtol

Bristow Group Inc. Insider Positioning

VTOL ยท NYSE

During the last 12 months, insiders have purchased $283K and sold $5.94M worth of VTOL shares, resulting in $5.65M of net selling activity.

3 Months

Bought

0

0.00

Sold

30.6K

1.39M

Net Activity

-1.4M

-$1.39M

3-6 Months

Bought

0

0.00

Sold

18.4K

854.09K

Net Activity

-854K

-$854K

6-9 Months

Bought

20.2K

282.79K

Sold

14.5K

557.72K

Net Activity

-275K

-$275K

9-12 Months

Bought

0

0.00

Sold

84.3K

3.13M

Net Activity

-3.1M

-$3.13M

Top Buyers

1
CA

Corbett Alan

Officer: Coo, Government Services

20.2K sharesโ€ข1 transactions

$283K

Top Sellers

1
BCS

Bradshaw Christopher Scott

Director, Officer: President And Ceo

104.4K sharesโ€ข2 transactions

$4.12M

2
WJD

Whalen Jennifer Dawn

Officer: Svp, Cfo

11.4K sharesโ€ข1 transactions

$532K

3
BLL

Brass Lorin L.

Director

8.8K sharesโ€ข3 transactions

$337K

4
MR

Manzo Robert

Director

6.0K sharesโ€ข1 transactions

$233K

5
MGM

Mickelson George Mark

Director

6.0K sharesโ€ข1 transactions

$230K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $5.65M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.05:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$1.39M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.27%
Dividend Yield
3Y-
5Y-
10Y+7.0%
ย 

vtol Dividend History

VTOL
10Y CAGR +0%
Latest $0.125
Annual $0.25
Stable dividend payments
Last Period: +0%