Vontier Corporation

Vontier Corporation

VNTยทNYSE

$28.47

+0.46%
TechnologyHardware, Equipment & Parts

Vontier Corporation engages in the research and development, manufacture, sale, and distribution of technical equipment, components, software, and services for manufacturing, repairing, and servicing in the mobility infrastructure industry worldwide. The company offers a range of solutions, including environmental sensors, fueling equipment, field payment hardware, point-of sale, workflow and monitoring software, vehicle tracking and fleet management, software solutions for traffic light control, and vehicle mechanics', and technicians' equipment. Its mobility technologies products include solutions and services in the areas of fuel dispensing, remote fuel management, point-of-sale and payment systems, environmental compliance, vehicle tracking and fleet management, and traffic management; and diagnostics and repair technologies products comprise vehicle repair tools, toolboxes, automotive diagnostic equipment, and software, as well as wheel-service equipment for automotive tire installation and repair shops, including brake lathes, tire changers, wheel balancers, and wheel weights under the Ammco and Coats brands. The company markets its products and services to retail and commercial fueling operators, convenience store and in-bay car wash operators, tunnel car wash and commercial vehicle repair businesses, municipal governments, and public safety entities and fleet owners/operators through a network of franchised mobile distributors, as well as direct sales personnel and independent distributors. It serves customers in North America, the Asia Pacific, Europe, and Latin America. The company was incorporated in 2019 and is headquartered in Raleigh, North Carolina.

At a Glance

Live Snapshot
Market Cap$4.01B
EPS2.7700
P/E Ratio10.28
Earnings Date07/30/2026
Vontier Corporation

Vontier Corporation Fair Value Envelope

VNT ยท NYSE

Our analysis suggests that VNT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $28.47, this represents a potential HIDDEN relative to our calculated worth for Vontier Corporation.

Intrinsic Value
Current Price: $28.47

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$60.1B
+ Cash & Equivalents$492.2M
Firm Value$60.6B
- Debt$2.1B
Equity Value$58.5B
/ Shares Outstanding145,100,000B
DCF Value$403
UNDERVALUED BY 1315%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$653.7M
$836.3M
$1.1B
$1.4B
$1.8B
$2.2B
$2.9B
$3.7B
$4.7B
$6.0B
Maintenance CapEx
-$17.9M
-$22.9M
-$29.3M
-$37.4M
-$47.9M
-$61.3M
-$78.4M
-$100.3M
-$128.3M
-$164.1M
Owner Earnings
$635.8M
$813.4M
$1.0B
$1.3B
$1.7B
$2.2B
$2.8B
$3.6B
$4.6B
$5.8B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$588.7M
$697.4M
$826.1M
$978.5M
$1.2B
$1.4B
$1.6B
$1.9B
$2.3B
$2.7B
Terminal Value represents 76.4% of Enterprise Value