Veralto Corporation

Veralto Corporation

VLTOยทNYSE

$84.67

+2.7%
IndustrialsIndustrial - Pollution & Treatment Controls

Veralto Corporation provides water analytics, water treatment, marking and coding, and packaging and color solutions worldwide. It operates through two segments, Water Quality (WQ) and Product Quality & Innovation (PQI). The WQ segment offers precision instrumentation and water treatment technologies to measure, analyze, and treat water in residential, commercial, municipal, industrial, research, and natural resource applications under the Hach, Trojan Technologies, ChemTreat and other brands. This segment also provides water solutions, including chemical reagents, services, and digital solutions. The PQI segment offers marking and coding for packaged goods and related consumables; a software solution that provides digital asset management, marketing resource management, and product information management; inline printing solutions for products and packaging with marking and coding systems; design software and imaging systems for the creation of new packaging designs; color management solutions for printed packages and consumer and industrial products; and color standard services for the design industry. This segment sells its products and services through the Videojet, Linx, Esko, X-Rite, and Pantone brands. The company serves industries, such as municipal utilities, food and beverage, pharmaceutical, and industrials. The company was formerly known as DH EAS Holding Corp. and changed its name to Veralto Corporation in February 2023. Veralto Corporation was incorporated in 2022 and is headquartered in Waltham, Massachusetts.

At a Glance

Live Snapshot
Market Cap$20.79B
EPS3.7900
P/E Ratio22.34
Earnings Date07/23/2026
Veralto Corporation

Veralto Corporation Fair Value Envelope

VLTO ยท NYSE

Our analysis suggests that VLTO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $84.67, this represents a potential HIDDEN relative to our calculated worth for Veralto Corporation.

Intrinsic Value
Current Price: $84.67

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$94.2B
+ Cash & Equivalents$2.0B
Firm Value$96.3B
- Debt$2.7B
Equity Value$93.6B
/ Shares Outstanding248,054,973B
DCF Value$377
UNDERVALUED BY 346%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.3B
$1.6B
$2.0B
$2.5B
$3.1B
$3.9B
$4.8B
$5.9B
$7.3B
$9.0B
Maintenance CapEx
-$15.6M
-$19.3M
-$23.8M
-$29.5M
-$36.4M
-$45.1M
-$55.7M
-$68.9M
-$85.2M
-$105.3M
Owner Earnings
$1.3B
$1.6B
$2.0B
$2.5B
$3.1B
$3.8B
$4.7B
$5.8B
$7.2B
$8.9B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.2B
$1.4B
$1.6B
$1.8B
$2.1B
$2.4B
$2.7B
$3.1B
$3.6B
$4.1B
Terminal Value represents 74.4% of Enterprise Value