Via Transportation, Inc.

Via Transportation, Inc.

VIAยทNYSE

$15.11

-2.1%
TechnologySoftware - Application

Via Transportation, Inc. provides a digital public transportation system platform in the United States, Germany, and internationally. It develops and operates TransitTech, a public mobility platform that enables partners to create end-to-end transit networks, planning and scheduling for the integration of multiple transportation modes into a single unified network. It offers solutions in the areas of microtransit/on-demand public transit, paratransit, student transportation, non-emergency medical transport (NEMT), corporate/university shuttles, and health transportation. It serves cities, transit authorities, transit operators, paratransit operators, school districts and departments of education, universities, corporations, healthcare providers and payers, riders, and drivers. The company was incorporated in 2012 and is based in New York, New York.

At a Glance

Live Snapshot
Market Cap$1.17B
EPS-1.2000
P/E Ratio-12.59
Earnings Date08/11/2026
Via Transportation, Inc.

Via Transportation, Inc. Fair Value Envelope

VIA ยท NYSE

Our analysis suggests that VIA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $15.11, this represents a potential HIDDEN relative to our calculated worth for Via Transportation, Inc..

Intrinsic Value
Current Price: $15.11

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$4.0B
+ Cash & Equivalents$370.9M
Firm Value-$3.6B
- Debt$28.5M
Equity Value-$3.6B
/ Shares Outstanding77,144,637B
DCF Value-$47
OVERVALUED BY 411%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$48.2M
-$75.4M
-$117.8M
-$184.1M
-$287.8M
-$449.8M
-$702.9M
-$1.1B
-$1.7B
-$2.7B
Maintenance CapEx
-$519.8K
-$812.3K
-$1.3M
-$2.0M
-$3.1M
-$4.8M
-$7.6M
-$11.8M
-$18.5M
-$28.9M
Owner Earnings
-$48.8M
-$76.2M
-$119.1M
-$186.1M
-$290.9M
-$454.6M
-$710.5M
-$1.1B
-$1.7B
-$2.7B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$45.2M
-$65.3M
-$94.5M
-$136.8M
-$198.0M
-$286.5M
-$414.5M
-$599.9M
-$868.0M
-$1.3B
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.