Valaris Limited

Valaris Limited

VALยทNYSE

$92.06

-1.6%
EnergyOil & Gas Equipment & Services

Valaris Limited provides offshore contract drilling services to the international oil and gas industry. The company owns an offshore drilling rig fleet of 56 rigs, which include 11 drillships, 4 dynamically positioned semisubmersible rigs, 1 moored semisubmersible rig, and 40 jackup rigs. It serves international, government-owned, and independent oil and gas companies in the Gulf of Mexico, the North Sea, the Middle East, West Africa, Australia, and Southeast Asia. The company was incorporated in 2009 and is based in Hamilton, Bermuda.

At a Glance

Live Snapshot
Market Cap$6.38B
EPS13.9200
P/E Ratio6.61
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 6.6).

Valuation inputs: P/E 6.6, earnings yield +15.1%, momentum -1.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +31.0%, ROIC +10.7%).

Profitability stack: net margin +41.5%, ROE +31.0%, ROIC +10.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +40.2%, momentum -1.6%, net margin +41.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

val

Valaris Limited Market vs Earnings Trajectory

VAL ยท NYSE
Current Price
$92.06
EPS (TTM)
$14.36

Performance Analysis

EPS Growth

+272.0%

Strong earnings growth indicates robust business expansion and improving profitability.

Price-EPS Relationship

Aligned

Stock price is moving in line with earnings growthโ€”a healthy sign of fundamental-driven valuation.

Stock Price Change

+130.8%

Over the 1Y period, stock price has increased by 130.8%.

P/E Ratio (TTM)

6.6x

Relatively low P/E may indicate undervaluation or lower growth expectations.

Key Insight

Strong earnings growth (+272.0%) is outpacing price appreciation (+130.8%), potentially indicating an attractive entry point as the market may not have fully recognized the improving fundamentals.

Valaris Limited

Valaris Limited Fair Value Envelope

VAL ยท NYSE

Our analysis suggests that VAL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $92.06, this represents a potential HIDDEN relative to our calculated worth for Valaris Limited.

Intrinsic Value
Current Price: $92.06
3Y+492.0%
5Y-121.0%
10Y+21.0%
3Y+48.0%
5Y+66.0%
10Y-15.0%
3Y+457.0%
5Y-120.0%
10Y+10.0%
3Y+330.0%
5Y-317.0%
10Y-49.0%
3Y-353.0%
5Y-159.0%
10Y-73.0%
3Y+85.0%
5Y-59.0%
10Y-63.0%
Valaris Limited

Valaris Limited Profit Bridge

VAL ยท NYSE
Revenue2.37B
Cost of Goods Sold (1.78B)
Gross Profit593.00M
Operating Expenses (97.10M)
Operating Income495.90M
Interest Expense (98.80M)
Other Income/Expense56.40M
Pretax Income552.30M
Income Tax (-426.80M)
Net Income982.80M
Net Income
982.80M

Profitability Analysis

Gross Margin

25.0%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

20.9%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

41.5%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

-77.3%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

25.03%
Gross Profit Margin
-2%
3Y+83.0%
5Y-927.0%
10Y-53.0%
20.93%
Operating Profit Margin
40%
3Y+802.0%
5Y-107.0%
10Y-37.0%
41.49%
Net Profit Margin
162%
3Y+277.0%
5Y-112.0%
10Y+29.0%
31.01%
Return on Equity
86%
3Y+127.0%
5Y-128.0%
10Y+187.0%
18.53%
Return on Assets
119%
3Y+200.0%
5Y-149.0%
10Y+199.0%
10.67%
Return on Invested Capital
14%
3Y+739.0%
5Y-132.0%
10Y+78.0%
VAL

Valaris Limited Cash Conversion Engine

VAL ยท NYSE
Net Income717.50M
Depreciation & Amortization146.30M
Stock-Based Compensation25.20M
Change in Working Capital43.70M
Others128.60M
Capital Expenditures-343.50M
Free Cash Flow202.70M

Cash Flow Quality Analysis

FCF Conversion Rate

28.3%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

62.9%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+303.3%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$43.70M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

val

Valaris Limited Funding & Solvency Profile

VAL ยท NYSE
Cash & Cash Equivalents584.40M
Net Receivables455.00M
Inventory0.00
Other Current Assets31.70M
Total Current Assets1 B
Property, Plant & Equipment2.17B
Goodwill & Intangible Assets0.00
Long-Term Investments507.60M
Other Non-Current Assets185.10M
Total Non-Current Assets3 B
Total Assets
5.36B

Financial Health Analysis

Current Ratio

1.48x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

0.70x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

373 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

21% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

val

Valaris Limited Street Expectations Map

VAL ยท NYSE

Wall Street analysts project that VAL stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 96.00, with estimates ranging from a low of 96.00 to a high of 96.00.

Lowest Target
96.00
4.28%
Consensus Target
96.00
4.28%
Highest Target
96.00
4.28%

The consensus 1-year price target stands at 96.00, with estimates ranging from a low of 96.00 to a high of 96.00.

Analyst Consensus Analysis

Upside Potential

+4.3%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

val

Valaris Limited Insider Positioning

VAL ยท NYSE

During the last 12 months, insiders have sold $1.71M worth of VAL shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

35.0K

1.71M

Net Activity

-1.7M

-$1.71M

Top Buyers

No buying activity

Top Sellers

1
LG

Luca Gilles

Officer: Svp - Coo

35.0K sharesโ€ข1 transactions

$1.71M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.71M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
3Y-
5Y-
10Y-100.0%
ย 

val Dividend History

VAL
10Y CAGR 9%
Latest $0.04
Annual $0.08
Stable dividend payments
Last Period: +0%