UTZ - NYSE

Utz Brands, Inc.

Utz Brands, Inc.

UTZยทNYSE

$7.11

+0.57%
Consumer DefensivePackaged Foods

Utz Brands, Inc. operates as a snack food manufacturing company. It offers a range of salty snacks, including potato chips, kettle chips, tortilla chips, pretzels, cheese snacks, veggie snacks, pork skins, pub/party mixes, salsa and queso, ready-to-eat popcorn, and other snacks under the Utz, Zapp's, ON THE BORDER, Golden Flake, Good Health, Boulder Canyon, Hawaiian, TGIF, TORTIYAHS!, and other brand names. The company distributes its products to grocery, mass, club, convenience, drug, and other retailers though direct shipments, distributors, and direct store delivery routes. Utz Brands, Inc. was founded in 1921 and is headquartered in Hanover, Pennsylvania.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$629.50M
EPS0.0092
P/E Ratio772.83
Earnings Date07/30/2026
Utz Brands, Inc.

Utz Brands, Inc. Fair Value Envelope

UTZ ยท NYSE

Our analysis suggests that UTZ has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.11, this represents a potential HIDDEN relative to our calculated worth for Utz Brands, Inc..

HIDDEN
Intrinsic Value
Current Price: $7.11

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$8.9B
+ Cash & Equivalents$120.4M
Firm Value$9.0B
- Debt$1.2B
Equity Value$7.8B
/ Shares Outstanding85,479,578B
DCF Value$92
UNDERVALUED BY 1188%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$140.1M
$175.0M
$218.5M
$272.9M
$340.8M
$425.6M
$531.5M
$663.8M
$829.0M
$1.0B
Maintenance CapEx
-$25.7M
-$32.1M
-$40.0M
-$50.0M
-$62.5M
-$78.0M
-$97.4M
-$121.6M
-$151.9M
-$189.7M
Owner Earnings
$114.4M
$142.9M
$178.5M
$222.9M
$278.4M
$347.6M
$434.1M
$542.2M
$677.1M
$845.6M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$106.0M
$122.5M
$141.7M
$163.8M
$189.5M
$219.1M
$253.3M
$292.9M
$338.7M
$391.7M
Terminal Value represents 75.0% of Enterprise Value

Related Guides

Blog Categories

Continue your UTZ research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.