Unitil Corporation

Unitil Corporation

UTLยทNYSE

$50.13

+2.7%
UtilitiesDiversified Utilities

Unitil Corporation, a public utility holding company, engages in the distribution of electricity and natural gas. It operates through three segments: Utility Electric Operations, Utility Gas Operations, and Non-Regulated. The company distributes electricity in the southeastern seacoast and state capital regions of New Hampshire, and the greater Fitchburg area of north central Massachusetts; and distributes natural gas in southeastern New Hampshire and portions of southern and central Maine, including the city of Portland and the Lewiston-Auburn area, as well as the greater Fitchburg area of north central Massachusetts. It also operates 86 miles of interstate underground natural gas transmission pipeline that provides interstate natural gas pipeline access and transportation services primarily in Maine and New Hampshire. In addition, the company provides energy brokering and advisory services to commercial and industrial customers; and real estate management services. It serves approximately 107,700 electric customers and 86,600 natural gas customers. Unitil Corporation was incorporated in 1984 and is headquartered in Hampton, New Hampshire.

At a Glance

Live Snapshot
Market Cap$901.88M
EPS2.9700
P/E Ratio16.88
Earnings Date08/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 16.9).

Valuation inputs: P/E 16.9, earnings yield +5.9%, momentum +2.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +8.2%, ROIC +3.8%).

Profitability stack: net margin +9.4%, ROE +8.2%, ROIC +3.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +71.6%, momentum +2.7%, net margin +9.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

utl

Unitil Corporation Market vs Earnings Trajectory

UTL ยท NYSE

Loading price and EPS data...

Unitil Corporation

Unitil Corporation Fair Value Envelope

UTL ยท NYSE

Our analysis suggests that UTL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $50.13, this represents a potential HIDDEN relative to our calculated worth for Unitil Corporation.

Intrinsic Value
Current Price: $50.13
3Y+15.0%
5Y+38.0%
10Y+53.0%
3Y-5.0%
5Y+28.0%
10Y+40.0%
3Y+21.0%
5Y+56.0%
10Y+85.0%
3Y+34.0%
5Y+73.0%
10Y+92.0%
3Y+120.0%
5Y+15.0%
10Y+81.0%
3Y+35.0%
5Y+41.0%
10Y+90.0%
Unitil Corporation

Unitil Corporation Profit Bridge

UTL ยท NYSE
Revenue536.00M
Cost of Goods Sold (314.80M)
Gross Profit221.20M
Operating Expenses (120.00M)
Operating Income101.20M
Interest Expense (43.80M)
Other Income/Expense-35.70M
Pretax Income65.50M
Income Tax (15.30M)
Net Income50.20M
Net Income
50.20M

Profitability Analysis

Gross Margin

41.3%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

18.9%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

9.4%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

23.4%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

41.27%
Gross Profit Margin
4%
3Y+38.0%
5Y+15.0%
10Y+20.0%
18.88%
Operating Profit Margin
3%
3Y+32.0%
5Y+11.0%
10Y+11.0%
9.37%
Net Profit Margin
-2%
3Y+27.0%
5Y+22.0%
10Y+33.0%
8.23%
Return on Equity
-10%
3Y-7.0%
5Y-
10Y-11.0%
2.34%
Return on Assets
-11%
3Y-10.0%
5Y+10.0%
10Y-3.0%
3.84%
Return on Invested Capital
-8%
3Y-12.0%
5Y+3.0%
10Y-3.0%
UTL

Unitil Corporation Cash Conversion Engine

UTL ยท NYSE
Net Income50.20M
Depreciation & Amortization88.70M
Stock-Based Compensation0.00
Change in Working Capital-17.20M
Others0.00
Capital Expenditures-185.10M
Free Cash Flow-53.80M

Cash Flow Quality Analysis

FCF Conversion Rate

-107.2%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

141.0%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-22.3%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$17.20M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

utl

Unitil Corporation Funding & Solvency Profile

UTL ยท NYSE
Cash & Cash Equivalents0.00
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets0
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
0.00

Financial Health Analysis

Working Capital

-415900000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

0% Current

utl

Unitil Corporation Street Expectations Map

UTL ยท NYSE

Wall Street analysts project that UTL stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 56.50, with estimates ranging from a low of 56.00 to a high of 57.00.

Lowest Target
56.00
11.71%
Consensus Target
56.50
12.71%
Highest Target
57.00
13.70%

The consensus 1-year price target stands at 56.50, with estimates ranging from a low of 56.00 to a high of 57.00.

Analyst Consensus Analysis

Upside Potential

+12.7%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

1.8% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

utl

Unitil Corporation Insider Positioning

UTL ยท NYSE

During the last 12 months, there has been no insider trading activity reported for UTL.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

0.91%
Dividend Yield
-4%
3Y+28.0%
5Y+7.0%
10Y+8.0%
ย 

utl Dividend History

UTL
10Y CAGR +3%
Latest $0.475
Annual $2.3
5 year growth trend
Last Period: +0%