US Foods Holding Corp.

US Foods Holding Corp.

USFDยทNYSE

$83.16

+2.4%
Consumer DefensiveFood Distribution

US Foods Holding Corp., through its subsidiary, US Foods, Inc., markets and distributes fresh, frozen, and dry food and non-food products to foodservice customers in the United States. The company's customers include independently owned single and multi-unit restaurants, regional concepts, national restaurant chains, hospitals, nursing homes, hotels and motels, country clubs, government and military organizations, colleges and universities, and retail locations. As of July 06, 2022, it operated 70 broadline facilities; and 80 cash and carry locations. The company was formerly known as USF Holding Corp. and changed its name to US Foods Holding Corp. in February 2016. US Foods Holding Corp. was incorporated in 2007 and is headquartered in Rosemont, Illinois.

At a Glance

Live Snapshot
Market Cap$18.31B
EPS2.9800
P/E Ratio27.91
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 27.9).

Valuation inputs: P/E 27.9, earnings yield +3.6%, momentum +2.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +15.7%, ROIC +8.7%).

Profitability stack: net margin +1.7%, ROE +15.7%, ROIC +8.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +69.1%, momentum +2.4%, net margin +1.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

usfd

US Foods Holding Corp. Market vs Earnings Trajectory

USFD ยท NYSE

Loading price and EPS data...

US Foods Holding Corp.

US Foods Holding Corp. Fair Value Envelope

USFD ยท NYSE

Our analysis suggests that USFD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $83.16, this represents a potential HIDDEN relative to our calculated worth for US Foods Holding Corp..

Intrinsic Value
Current Price: $83.16
3Y+192.0%
5Y-359.0%
10Y+184.0%
3Y+16.0%
5Y+72.0%
10Y+72.0%
3Y+155.0%
5Y-399.0%
10Y+222.0%
3Y+79.0%
5Y+231.0%
10Y+149.0%
3Y+92.0%
5Y+328.0%
10Y+149.0%
3Y+9.0%
5Y+12.0%
10Y+56.0%
US Foods Holding Corp.

US Foods Holding Corp. Profit Bridge

USFD ยท NYSE
Revenue39.42B
Cost of Goods Sold (32.56B)
Gross Profit6.86B
Operating Expenses (5.63B)
Operating Income1.23B
Interest Expense (305.00M)
Other Income/Expense-334.00M
Pretax Income898.00M
Income Tax (222.00M)
Net Income676.00M
Net Income
676.00M

Profitability Analysis

Gross Margin

17.4%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

3.1%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

1.7%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

24.7%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

17.41%
Gross Profit Margin
1%
3Y+8.0%
5Y+7.0%
10Y-2.0%
3.12%
Operating Profit Margin
5%
3Y+76.0%
5Y-1029.0%
10Y+71.0%
1.71%
Net Profit Margin
31%
3Y+120.0%
5Y-274.0%
10Y+87.0%
15.70%
Return on Equity
44%
3Y+166.0%
5Y-381.0%
10Y+90.0%
4.85%
Return on Assets
32%
3Y+134.0%
5Y-367.0%
10Y+106.0%
8.66%
Return on Invested Capital
6%
3Y+101.0%
5Y-1674.0%
10Y-7.0%
USFD

US Foods Holding Corp. Cash Conversion Engine

USFD ยท NYSE
Net Income676.00M
Depreciation & Amortization462.00M
Stock-Based Compensation83.00M
Change in Working Capital5.00M
Others57.00M
Capital Expenditures-410.00M
Free Cash Flow959.00M

Cash Flow Quality Analysis

FCF Conversion Rate

141.9%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

29.9%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+15.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$5.00M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

usfd

US Foods Holding Corp. Funding & Solvency Profile

USFD ยท NYSE
Cash & Cash Equivalents49.00M
Net Receivables2.17B
Inventory1.68B
Other Current Assets463.00M
Total Current Assets4 B
Property, Plant & Equipment2.70B
Goodwill & Intangible Assets6.56B
Long-Term Investments0.00
Other Non-Current Assets541.00M
Total Non-Current Assets3 B
Total Assets
14.16B

Financial Health Analysis

Current Ratio

1.14x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

2.27x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

541 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

31% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

usfd

US Foods Holding Corp. Street Expectations Map

USFD ยท NYSE

Wall Street analysts project that USFD stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 106.11, with estimates ranging from a low of 88.00 to a high of 117.00.

Lowest Target
88.00
5.82%
Consensus Target
106.11
27.60%
Highest Target
117.00
40.69%

The consensus 1-year price target stands at 106.11, with estimates ranging from a low of 88.00 to a high of 117.00.

Analyst Consensus Analysis

Upside Potential

+27.6%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

27.3% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

usfd

US Foods Holding Corp. Insider Positioning

USFD ยท NYSE

During the last 12 months, insiders have sold $13.55M worth of USFD shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

20.0K

1.82M

Net Activity

-1.8M

-$1.82M

3-6 Months

Bought

0

0.00

Sold

71.5K

6.91M

Net Activity

-6.9M

-$6.91M

6-9 Months

Bought

0

0.00

Sold

58.6K

4.22M

Net Activity

-4.2M

-$4.22M

9-12 Months

Bought

0

0.00

Sold

7.5K

600.00K

Net Activity

-600K

-$600K

Top Buyers

No buying activity

Top Sellers

1
LDJ

Locascio Dirk J.

Officer: Evp, Chief Financial Officer

52.6K sharesโ€ข3 transactions

$4.85M

2
WJDJ

Works James David Jr

Officer: See Remarks

46.4K sharesโ€ข1 transactions

$4.48M

3
GS

Guberman Steven

Officer: See Remarks

58.6K sharesโ€ข1 transactions

$4.22M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $13.55M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$1.82M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

3 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
3Y-100.0%
5Y-
10Y-
ย 

usfd Dividend History

USFD
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%