USA Compression Partners, LP

USA Compression Partners, LP

USACยทNYSE

$27.90

-0.53%
EnergyOil & Gas Equipment & Services

USA Compression Partners, LP, a growth-oriented Delaware limited partnership that provides natural gas compression services in terms of total compression fleet horsepower. The company offers compression services to oil companies and independent producers, processors, gatherers, and transporters of natural gas and crude oil, as well as operates stations. It primarily focuses on providing natural gas compression services to infrastructure applications, including centralized natural gas gathering systems and processing facilities. The company was founded in 1998 and is headquartered in Austin, Texas.

At a Glance

Live Snapshot
Market Cap$3.37B
EPS0.8500
P/E Ratio32.82
Earnings Date08/05/2026
USA Compression Partners, LP

USA Compression Partners, LP Fair Value Envelope

USAC ยท NYSE

Our analysis suggests that USAC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $27.9, this represents a potential HIDDEN relative to our calculated worth for USA Compression Partners, LP.

Intrinsic Value
Current Price: $27.9

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$3,371.5B
+ Cash & Equivalents$8.6M
Firm Value$3,371.5B
- Debt$2.6B
Equity Value$3,368.9B
/ Shares Outstanding122,685,471B
DCF Value$27.5K
UNDERVALUED BY 98322%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$788.5M
$1.6B
$3.2B
$6.3B
$12.6B
$25.2B
$50.5B
$100.9B
$201.9B
$403.7B
Maintenance CapEx
-$46.9M
-$93.8M
-$187.6M
-$375.3M
-$750.6M
-$1.5B
-$3.0B
-$6.0B
-$12.0B
-$24.0B
Owner Earnings
$741.6M
$1.5B
$3.0B
$5.9B
$11.9B
$23.7B
$47.5B
$94.9B
$189.9B
$379.7B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$686.7M
$1.3B
$2.4B
$4.4B
$8.1B
$15.0B
$27.7B
$51.3B
$95.0B
$175.9B
Terminal Value represents 88.7% of Enterprise Value