Union Pacific Corporation

Union Pacific Corporation

UNPยทNYSE

$262.13

-0.52%
IndustrialsRailroads

Union Pacific Corporation, through its subsidiary, Union Pacific Railroad Company, operates in the railroad business in the United States. The company offers transportation services for grain and grain products, fertilizers, food and refrigerated products, and coal and renewables to grain processors, animal feeders, ethanol producers, and other agricultural users; petroleum, and liquid petroleum gases; and construction products, industrial chemicals, plastics, forest products, specialized products, metals and ores, soda ash, and sand, as well as finished automobiles, automotive parts, and merchandise in intermodal containers. As of December 31, 2021, its rail network included 32,452 route miles connecting Pacific Coast and Gulf Coast ports with the Midwest and Eastern United States gateways. The company was founded in 1862 and is headquartered in Omaha, Nebraska.

At a Glance

Live Snapshot
Market Cap$155.63B
EPS12.0100
P/E Ratio21.83
Earnings Date07/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 21.8).

Valuation inputs: P/E 21.8, earnings yield +4.6%, momentum -0.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +38.6%, ROIC +11.7%).

Profitability stack: net margin +29.1%, ROE +38.6%, ROIC +11.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +73.5%, momentum -0.5%, net margin +29.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

unp

Union Pacific Corporation Market vs Earnings Trajectory

UNP ยท NYSE

Loading price and EPS data...

Union Pacific Corporation

Union Pacific Corporation Fair Value Envelope

UNP ยท NYSE

Our analysis suggests that UNP has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $262.13, this represents a potential HIDDEN relative to our calculated worth for Union Pacific Corporation.

Intrinsic Value
Current Price: $262.13
3Y+7.0%
5Y+52.0%
10Y+136.0%
3Y-1.0%
5Y+25.0%
10Y+23.0%
3Y+2.0%
5Y+33.0%
10Y+69.0%
3Y-1.0%
5Y+9.0%
10Y+23.0%
3Y-4.0%
5Y-2.0%
10Y+37.0%
3Y+6.0%
5Y+12.0%
10Y+25.0%
Union Pacific Corporation

Union Pacific Corporation Profit Bridge

UNP ยท NYSE
Revenue24.51B
Cost of Goods Sold (9.96B)
Gross Profit14.55B
Operating Expenses (4.71B)
Operating Income9.84B
Interest Expense (1.31B)
Other Income/Expense-673.00M
Pretax Income9.17B
Income Tax (2.03B)
Net Income7.14B
Net Income
7.14B

Profitability Analysis

Gross Margin

59.4%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

40.1%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

29.1%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

22.1%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

59.38%
Gross Profit Margin
30%
3Y+32.0%
5Y+26.0%
10Y+43.0%
40.14%
Operating Profit Margin
3Y+1.0%
5Y-
10Y+10.0%
29.12%
Net Profit Margin
5%
3Y+4.0%
5Y+6.0%
10Y+37.0%
38.65%
Return on Equity
-3%
3Y-33.0%
5Y+23.0%
10Y+82.0%
10.24%
Return on Assets
3%
3Y-4.0%
5Y+19.0%
10Y+35.0%
11.70%
Return on Invested Capital
1%
3Y-5.0%
5Y+16.0%
10Y+36.0%
UNP

Union Pacific Corporation Cash Conversion Engine

UNP ยท NYSE
Net Income7.14B
Depreciation & Amortization2.46B
Stock-Based Compensation0.00
Change in Working Capital-361.00M
Others-193.00M
Capital Expenditures-3.79B
Free Cash Flow5.50B

Cash Flow Quality Analysis

FCF Conversion Rate

77.0%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

40.8%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-6.7%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

-$361.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

unp

Union Pacific Corporation Funding & Solvency Profile

UNP ยท NYSE
Cash & Cash Equivalents744.00M
Net Receivables1.99B
Inventory838.00M
Other Current Assets347.00M
Total Current Assets4 B
Property, Plant & Equipment60.86B
Goodwill & Intangible Assets0.00
Long-Term Investments3.02B
Other Non-Current Assets1.54B
Total Non-Current Assets65 B
Total Assets
69.64B

Financial Health Analysis

Current Ratio

0.92x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

2.59x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-387000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

6% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

unp

Union Pacific Corporation Street Expectations Map

UNP ยท NYSE

Wall Street analysts project that UNP stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 287.30, with estimates ranging from a low of 245.00 to a high of 315.00.

Lowest Target
245.00
-6.53%
Consensus Target
287.30
9.60%
Highest Target
315.00
20.17%

The consensus 1-year price target stands at 287.30, with estimates ranging from a low of 245.00 to a high of 315.00.

Analyst Consensus Analysis

Upside Potential

+9.6%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

24.4% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

3.09x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

unp

Union Pacific Corporation Insider Positioning

UNP ยท NYSE

During the last 12 months, insiders have sold $4.24M worth of UNP shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

15.9K

4.24M

Net Activity

-4.2M

-$4.24M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
RKG

Rocker Kenyatta G

Officer: Evp Marketing & Sales

11.9K sharesโ€ข1 transactions

$3.22M

2
HJL

Hamann Jennifer L

Officer: Evp & Chief Financial Officer

2.0K sharesโ€ข1 transactions

$549K

3
GEJ

Gehringer Eric J

Officer: Evp Operations

2.0K sharesโ€ข1 transactions

$470K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $4.24M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$4.24M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

3 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.57%
Dividend Yield
-4%
3Y-12.0%
5Y+29.0%
10Y-9.0%
ย 

unp Dividend History

UNP
10Y CAGR +10%
Latest $1.38
Annual $6.86
5 year growth trend
Last Period: +0%