UDR - NYSE

UDR, Inc.

UDR, Inc.

UDRยทNYSE

$38.90

+5.6%
Real EstateREIT - Residential

UDR, Inc. (NYSE: UDR), an S&P 500 company, is a leading multifamily real estate investment trust with a demonstrated performance history of delivering superior and dependable returns by successfully managing, buying, selling, developing and redeveloping attractive real estate communities in targeted U.S. markets. As of September 30, 2020, UDR owned or had an ownership position in 51,649 apartment homes including 1,031 homes under development. For over 48 years, UDR has delivered long-term value to shareholders, the best standard of service to Residents and the highest quality experience for Associates.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$12.64B
EPS1.1300
P/E Ratio34.42
Earnings Date07/29/2026
UDR, Inc.

UDR, Inc. Fair Value Envelope

UDR ยท NYSE

Our analysis suggests that UDR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $38.9, this represents a potential HIDDEN relative to our calculated worth for UDR, Inc..

HIDDEN
Intrinsic Value
Current Price: $38.9

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$13.8B
+ Cash & Equivalents$36.9M
Firm Value$13.8B
- Debt$6.2B
Equity Value$7.6B
/ Shares Outstanding330,489,065B
DCF Value$23
OVERVALUED BY 41%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$916.0M
$929.3M
$942.8M
$956.5M
$970.4M
$984.4M
$998.7M
$1.0B
$1.0B
$1.0B
Maintenance CapEx
-$58.6M
-$59.5M
-$60.3M
-$61.2M
-$62.1M
-$63.0M
-$63.9M
-$64.9M
-$65.8M
-$66.7M
Owner Earnings
$857.4M
$869.8M
$882.4M
$895.3M
$908.2M
$921.4M
$934.8M
$948.4M
$962.1M
$976.1M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$793.9M
$745.7M
$700.5M
$658.0M
$618.1M
$580.7M
$545.5M
$512.4M
$481.3M
$452.1M
Terminal Value represents 55.8% of Enterprise Value

Related Guides

Blog Categories

Continue your UDR research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.