TP

TXO Partners, L.P.

TXOยทNYSE

$13.44

-0.44%
EnergyOil & Gas Exploration & Production

TXO Energy Partners, L.P. engages in the acquisition, development, optimization, and exploitation of conventional oil, natural gas, and natural gas liquid reserves in North America. As of July 31, 2022, it had working interest in the 850,009 gross acres located in the United States primarily in the San Juan Basin of New Mexico and Colorado, and the Permian Basin of West Texas and New Mexico. The company was founded in 2012 and is based in Fort Worth, Texas.

At a Glance

Live Snapshot
Market Cap$742.46M
EPS-0.4300
P/E Ratio-31.26
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -31.3).

Valuation inputs: P/E -31.3, earnings yield N/A, momentum -0.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -2.4%, ROIC +1.9%).

Profitability stack: net margin -5.3%, ROE -2.4%, ROIC +1.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +32.8%, momentum -0.4%, net margin -5.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

t

TXO Partners, L.P. Market vs Earnings Trajectory

TXO ยท NYSE

Loading price and EPS data...

TP

TXO Partners, L.P. Fair Value Envelope

TXO ยท NYSE

Our analysis suggests that TXO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $13.44, this represents a potential HIDDEN relative to our calculated worth for TXO Partners, L.P..

Intrinsic Value
Current Price: $13.44
3Y+65.0%
5Y-93.0%
10Y-93.0%
3Y+67.0%
5Y+278.0%
10Y+278.0%
3Y+182.0%
5Y-87.0%
10Y-87.0%
3Y-13.0%
5Y+523.0%
10Y+523.0%
3Y-299.0%
5Y-2110.0%
10Y-2110.0%
3Y+47.0%
5Y+117.0%
10Y+117.0%
TP

TXO Partners, L.P. Profit Bridge

TXO ยท NYSE
Revenue411.45M
Cost of Goods Sold (367.70M)
Gross Profit43.75M
Operating Expenses (21.46M)
Operating Income22.28M
Interest Expense (16.96M)
Other Income/Expense-43.90M
Pretax Income-21.62M
Income Tax (0.00)
Net Income-21.62M
Net Income
-21.62M

Profitability Analysis

Gross Margin

10.6%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

5.4%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

-5.3%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Non-operating losses: Core business is profitable but other expenses (interest, taxes, one-time items) are driving net losses. Review capital structure and non-operating items.

10.63%
Gross Profit Margin
-62%
3Y-66.0%
5Y-33.0%
10Y-33.0%
5.42%
Operating Profit Margin
-323%
3Y-152.0%
5Y-104.0%
10Y-104.0%
-5.25%
Net Profit Margin
-163%
3Y+69.0%
5Y-96.0%
10Y-96.0%
-2.38%
Return on Equity
-162%
3Y+62.0%
5Y-96.0%
10Y-96.0%
-1.60%
Return on Assets
-170%
3Y+92.0%
5Y-94.0%
10Y-94.0%
1.86%
Return on Invested Capital
-361%
3Y-156.0%
5Y-107.0%
10Y-107.0%
T

TXO Partners, L.P. Cash Conversion Engine

TXO ยท NYSE
Net Income-21.62M
Depreciation & Amortization96.57M
Stock-Based Compensation16.30M
Change in Working Capital-8.29M
Others35.22M
Capital Expenditures-263.62M
Free Cash Flow-145.44M

Cash Flow Quality Analysis

FCF Conversion Rate

672.7%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

223.1%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+6.7%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$8.29M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

t

TXO Partners, L.P. Funding & Solvency Profile

TXO ยท NYSE
Cash & Cash Equivalents7.89M
Net Receivables58.45M
Inventory0.00
Other Current Assets23.89M
Total Current Assets90 M
Property, Plant & Equipment2.45B
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets-1.22B
Total Non-Current Assets1 B
Total Assets
1.32B

Financial Health Analysis

Current Ratio

0.43x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

0.58x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

-119773000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

7% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

t

TXO Partners, L.P. Street Expectations Map

TXO ยท NYSE

Wall Street analysts project that TXO stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 18.00, with estimates ranging from a low of 18.00 to a high of 18.00.

Lowest Target
18.00
33.93%
Consensus Target
18.00
33.93%
Highest Target
18.00
33.93%

The consensus 1-year price target stands at 18.00, with estimates ranging from a low of 18.00 to a high of 18.00.

Analyst Consensus Analysis

Upside Potential

+33.9%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

t

TXO Partners, L.P. Insider Positioning

TXO ยท NYSE

During the last 12 months, insiders have purchased $29.84M and sold $1.14M worth of TXO shares, resulting in $28.71M of net buying activity.

3 Months

Bought

2.3M

29.82M

Sold

54.5K

674.31K

Net Activity

+29.1M

+$29.15M

3-6 Months

Bought

2.0K

23.80K

Sold

38.4K

463.32K

Net Activity

-440K

-$440K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
SBR

Simpson Bob R

Director, 10 Percent Owner:

2.3M sharesโ€ข14 transactions

$29.70M

2
AWHI

Adams William H Iii

Director

10.0K sharesโ€ข1 transactions

$124K

3
KPR

Kevil Phillip R

Director

2.0K sharesโ€ข1 transactions

$24K

Top Sellers

1
CBW

Clum Brent W.

Director, Officer: Co-Ceo And Cfo

46.8K sharesโ€ข2 transactions

$573K

2
SGD

Simpson Gary D.

Director, Officer: Co-Chief Executive Officer

35.4K sharesโ€ข2 transactions

$435K

3
AST

Agosta Scott T.

Officer: Chief Accounting Officer

10.7K sharesโ€ข1 transactions

$129K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $28.71M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

26.23:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$29.15M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Balanced

3 insider buyers and 3 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

2.38%
Dividend Yield
-34%
3Y-
5Y-
10Y+198625.0%
ย 

txo Dividend History

TXO
10Y CAGR 3%
Latest $0.36
Annual $2.07
Dividend growth trend
Last Period: +20%