Two Harbors Investment Corp.

Two Harbors Investment Corp.

TWOยทNYSE

$12.36

-0.40%
Real EstateREIT - Mortgage

Two Harbors Investment Corp. operates as a real estate investment trust (REIT) that focuses on investing in, financing, and managing residential mortgage-backed securities (RMBS), non-agency securities, mortgage servicing rights, and other financial assets in the United States. Its target assets include agency RMBS collateralized by fixed rate mortgage loans, adjustable rate mortgage loans, and hybrid adjustable-rate mortgage (ARMs); and other assets, such as financial and mortgage-related assets, including non-agency securities and non-hedging transactions. The company qualifies as a REIT for federal income tax purposes. As a REIT, the company must distribute at least 90% of annual taxable income to its stockholders. Two Harbors Investment Corp. was incorporated in 2009 and is headquartered in Minnetonka, Minnesota.

At a Glance

Live Snapshot
Market Cap$1.30B
EPS-4.3600
P/E Ratio-2.83
Earnings Date07/27/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -2.8).

Valuation inputs: P/E -2.8, earnings yield N/A, momentum -0.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -25.4%, ROIC +4.0%).

Profitability stack: net margin -75.0%, ROE -25.4%, ROIC +4.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +83.5%, momentum -0.4%, net margin -75.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

two

Two Harbors Investment Corp. Market vs Earnings Trajectory

TWO ยท NYSE

Loading price and EPS data...

Two Harbors Investment Corp.

Two Harbors Investment Corp. Fair Value Envelope

TWO ยท NYSE

Our analysis suggests that TWO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $12.36, this represents a potential HIDDEN relative to our calculated worth for Two Harbors Investment Corp..

Intrinsic Value
Current Price: $12.36
3Y-303.0%
5Y-82.0%
10Y-154.0%
3Y+4704.0%
5Y-139.0%
10Y+25.0%
3Y-306.0%
5Y-72.0%
10Y-229.0%
3Y-86.0%
5Y-86.0%
10Y-63.0%
3Y-1488.0%
5Y+867.0%
10Y-214.0%
3Y-19.0%
5Y-44.0%
10Y-46.0%
Two Harbors Investment Corp.

Two Harbors Investment Corp. Profit Bridge

TWO ยท NYSE
Revenue605.61M
Cost of Goods Sold (12.73M)
Gross Profit592.88M
Operating Expenses (177.07M)
Operating Income415.81M
Interest Expense (490.94M)
Other Income/Expense-861.24M
Pretax Income-445.43M
Income Tax (8.87M)
Net Income-454.30M
Net Income
-454.30M

Profitability Analysis

Gross Margin

97.9%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

68.7%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

-75.0%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Interest or tax burden: Strong operational performance but thin net margins indicate high interest expenses or unfavorable tax position eating into profits.

97.90%
Gross Profit Margin
-6%
3Y-115.0%
5Y-2.0%
10Y+13.0%
68.66%
Operating Profit Margin
-39%
3Y-99.0%
5Y-36.0%
10Y-43.0%
-75.02%
Net Profit Margin
-313%
3Y-104.0%
5Y-172.0%
10Y-203.0%
-25.41%
Return on Equity
-281%
3Y-352.0%
5Y-52.0%
10Y-345.0%
-4.18%
Return on Assets
-271%
3Y-356.0%
5Y-50.0%
10Y-338.0%
3.96%
Return on Invested Capital
-45%
3Y+28.0%
5Y-179.0%
10Y+91.0%
TWO

Two Harbors Investment Corp. Cash Conversion Engine

TWO ยท NYSE
Net Income-454.30M
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital30.65M
Others512.57M
Capital Expenditures-103.99M
Free Cash Flow88.92M

Cash Flow Quality Analysis

FCF Conversion Rate

-19.6%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

116.9%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+2.3%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

+$30.65M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

two

Two Harbors Investment Corp. Funding & Solvency Profile

TWO ยท NYSE
Cash & Cash Equivalents476.31M
Net Receivables29.92M
Inventory0.00
Other Current Assets283.84M
Total Current Assets790 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets2.38B
Long-Term Investments6.60B
Other Non-Current Assets765.56M
Total Non-Current Assets7 B
Total Assets
10.53B

Financial Health Analysis

Current Ratio

0.09x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

5.08x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-7725584000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

8% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

two

Two Harbors Investment Corp. Street Expectations Map

TWO ยท NYSE

Wall Street analysts project that TWO stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 14.00, with estimates ranging from a low of 14.00 to a high of 14.00.

Lowest Target
14.00
13.27%
Consensus Target
14.00
13.27%
Highest Target
14.00
13.27%

The consensus 1-year price target stands at 14.00, with estimates ranging from a low of 14.00 to a high of 14.00.

Analyst Consensus Analysis

Upside Potential

+13.3%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

two

Two Harbors Investment Corp. Insider Positioning

TWO ยท NYSE

During the last 12 months, insiders have sold $2.90M worth of TWO shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

11.6K

145.28K

Net Activity

-145K

-$145K

3-6 Months

Bought

0

0.00

Sold

233.3K

2.67M

Net Activity

-2.7M

-$2.67M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

8.7K

86.71K

Net Activity

-87K

-$87K

Top Buyers

No buying activity

Top Sellers

1
GWR

Greenberg William Ross

Director, Officer: Chief Executive Officer

103.9K sharesโ€ข1 transactions

$1.19M

2
LN

Letica Nicholas

Officer: Chief Investment Officer

64.1K sharesโ€ข2 transactions

$720K

3
SRB

Sandberg Rebecca B

Officer: Chief Legal Officer

27.4K sharesโ€ข1 transactions

$313K

4
RR

Rush Robert

Officer: Chief Risk Officer

23.6K sharesโ€ข1 transactions

$270K

5
HA

Hanson Alecia

Officer: Chief Administrative Officer

10.8K sharesโ€ข1 transactions

$123K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $2.90M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$145K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

3.96%
Dividend Yield
-12%
3Y-16.0%
5Y+15.0%
10Y+21.0%
ย 

two Dividend History

TWO
10Y CAGR 14%
Latest $0.34
Annual $1.86
Stable dividend payments
Last Period: +0%