Townsquare Media, Inc.

Townsquare Media, Inc.

TSQยทNYSE

$6.41

+0.55%
Communication ServicesAdvertising Agencies

Townsquare Media, Inc. operates as a digital media and marketing solutions company in small and medium-sized businesses. It operates through three segments: Subscription Digital Marketing Solutions, Digital Advertising, and Broadcast Advertising. The Subscription Digital Marketing Solutions segment offers various digital marketing solutions, including hosting, search engine optimization, online directory optimization, e-commerce solutions, online reputation monitoring, social media management, appointment scheduling, payment and invoice, customer management, email marketing, and website retargeting services, as well as traditional and mobile-enabled website design, creation, and development services. The Digital Advertising segment provides digital advertising on its owned and operated digital properties, and digital programmatic advertising platforms, as well as data analytics and management platform. The Broadcast Advertising segment engages in the sale of local radio stations to local, regional, and national spot advertisers, and national network advertisers. As of December 31, 2021, this segment owned and operated 322 radio stations and approximately 330 local websites in 67 local markets. It also owns and operates approximately 200 live events, including concerts, expositions, and other experiential events; and operates local media under the WYRK.com, WJON.com, and NJ101.5.com brands, as well as national music under the XXLmag.com, TasteofCountry.com, UltimateClassicRock.com, and Loudwire.com brands. The company was formerly known as Regent Communications, Inc. and changed its name to Townsquare Media, Inc. in May 2010. Townsquare Media, Inc. was incorporated in 1996 and is headquartered in Purchase, New York.

At a Glance

Live Snapshot
Market Cap$106.65M
EPS-0.7100
P/E Ratio-9.03
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -9.0).

Valuation inputs: P/E -9.0, earnings yield N/A, momentum +0.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +25.9%, ROIC +12.0%).

Profitability stack: net margin -2.7%, ROE +25.9%, ROIC +12.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +107.8%, momentum +0.5%, net margin -2.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

tsq

Townsquare Media, Inc. Market vs Earnings Trajectory

TSQ ยท NYSE

Loading price and EPS data...

Townsquare Media, Inc.

Townsquare Media, Inc. Fair Value Envelope

TSQ ยท NYSE

Our analysis suggests that TSQ has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.41, this represents a potential HIDDEN relative to our calculated worth for Townsquare Media, Inc..

Intrinsic Value
Current Price: $6.41
3Y-197.0%
5Y-84.0%
10Y-156.0%
3Y-8.0%
5Y+15.0%
10Y-17.0%
3Y-193.0%
5Y-86.0%
10Y-150.0%
3Y-39.0%
5Y-3.0%
10Y-49.0%
3Y-48.0%
5Y-6.0%
10Y-60.0%
3Y-29.0%
5Y-34.0%
10Y-53.0%
Townsquare Media, Inc.

Townsquare Media, Inc. Profit Bridge

TSQ ยท NYSE
Revenue427.38M
Cost of Goods Sold (336.68M)
Gross Profit90.70M
Operating Expenses (34.77M)
Operating Income55.92M
Interest Expense (47.92M)
Other Income/Expense-60.95M
Pretax Income-5.02M
Income Tax (4.73M)
Net Income-11.52M
Net Income
-11.52M

Profitability Analysis

Gross Margin

21.2%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

13.1%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

-2.7%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Non-operating losses: Core business is profitable but other expenses (interest, taxes, one-time items) are driving net losses. Review capital structure and non-operating items.

21.22%
Gross Profit Margin
-23%
3Y-29.0%
5Y-11.0%
10Y-17.0%
13.09%
Operating Profit Margin
172%
3Y+9.0%
5Y-165.0%
10Y-13.0%
-2.69%
Net Profit Margin
-4%
3Y-201.0%
5Y-88.0%
10Y-160.0%
25.93%
Return on Equity
-35%
3Y+38.0%
5Y-131.0%
10Y+338.0%
-2.18%
Return on Assets
3Y-231.0%
5Y-79.0%
10Y-202.0%
12.00%
Return on Invested Capital
184%
3Y+47.0%
5Y-255.0%
10Y+174.0%
TSQ

Townsquare Media, Inc. Cash Conversion Engine

TSQ ยท NYSE
Net Income-9.75M
Depreciation & Amortization18.41M
Stock-Based Compensation13.78M
Change in Working Capital-5.83M
Others14.00M
Capital Expenditures-15.22M
Free Cash Flow15.38M

Cash Flow Quality Analysis

FCF Conversion Rate

-157.8%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

49.7%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-50.9%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$5.83M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

tsq

Townsquare Media, Inc. Funding & Solvency Profile

TSQ ยท NYSE
Cash & Cash Equivalents2.18M
Net Receivables49.14M
Inventory0.00
Other Current Assets14.78M
Total Current Assets66 M
Property, Plant & Equipment155.10M
Goodwill & Intangible Assets293.20M
Long-Term Investments725.00K
Other Non-Current Assets934.00K
Total Non-Current Assets157 M
Total Assets
516.06M

Financial Health Analysis

Current Ratio

0.83x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-13994000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

13% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

tsq

Townsquare Media, Inc. Street Expectations Map

TSQ ยท NYSE

No Target Data

No analyst price targets available for tsq.

tsq

Townsquare Media, Inc. Insider Positioning

TSQ ยท NYSE

During the last 12 months, insiders have purchased $464K and sold $1.35M worth of TSQ shares, resulting in $885K of net selling activity.

3 Months

Bought

943

6.14K

Sold

172.4K

985.23K

Net Activity

-979K

-$979K

3-6 Months

Bought

980

6.48K

Sold

39.8K

238.64K

Net Activity

-232K

-$232K

6-9 Months

Bought

855

5.38K

Sold

0

0.00

Net Activity

+5K

+$5K

9-12 Months

Bought

65.3K

446.26K

Sold

17.7K

125.13K

Net Activity

+321K

+$321K

Top Buyers

1
KSA

Kaplan Stephen A

Director

56.5K sharesโ€ข2 transactions

$384K

2
SS

Schatz Scott

Officer: Evp, Finance Op And Tech

5.5K sharesโ€ข5 transactions

$37K

3
WRL

Worshek Robert L.

Officer: Svp, Chief Accounting Officer

2.0K sharesโ€ข1 transactions

$14K

4
RSB

Rosenstein Stuart B

Officer: Evp And Cfo

2.0K sharesโ€ข1 transactions

$14K

5
HE

Hellum Erik

Officer: Coo

2.0K sharesโ€ข1 transactions

$14K

Top Sellers

1
SS

Schatz Scott

Officer: Evp, Finance Op And Tech

84.9K sharesโ€ข3 transactions

$436K

2
HE

Hellum Erik

Officer: Coo

57.5K sharesโ€ข7 transactions

$364K

3
YCM

Yenicay Claire Marie

Officer: Evp, Inv Rel And Corp Comm

53.2K sharesโ€ข3 transactions

$322K

4
WRL

Worshek Robert L.

Officer: Svp, Chief Accounting Officer

34.3K sharesโ€ข1 transactions

$227K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Negative insider sentiment with $885K net selling. Selling notably exceeds buying, warranting closer scrutiny of company fundamentals.

Buy/Sell Ratio

0.34:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$979K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Buying

5 insider buyers vs. 4 sellers. More insiders buying than selling indicates positive sentiment.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

4.04%
Dividend Yield
3Y+72.0%
5Y-
10Y-
ย 

tsq Dividend History

TSQ
10Y CAGR +10%
Latest $0.2
Annual $0.8
5 year growth trend
Last Period: +0%