Targa Resources Corp.

Targa Resources Corp.

TRGPยทNYSE

$262.69

-0.23%
EnergyOil & Gas Midstream

Targa Resources Corp., together with its subsidiary, Targa Resources Partners LP, owns, operates, acquires, and develops a portfolio of midstream energy assets in North America. The company operates in two segments, Gathering and Processing, and Logistics and Transportation. It engages in gathering, compressing, treating, processing, transporting, and selling natural gas; storing, fractionating, treating, transporting, and selling natural gas liquids (NGL) and NGL products, including services to liquefied petroleum gas exporters; and gathering, storing, terminaling, purchasing, and selling crude oil. The company is also involved in the purchase and resale of NGL products; and wholesale of propane, as well as provision of related logistics services to multi-state retailers, independent retailers, and other end-users. In addition, it offers NGL balancing services; and transportation services to refineries and petrochemical companies in the Gulf Coast area, as well as purchases, markets, and resells natural gas. The company operates approximately 28,400 miles of natural gas pipelines, including 42 owned and operated processing plants; and owns or operates a total of 34 storage wells with a gross storage capacity of approximately 76 million barrels. As of December 31, 2021, it leased and managed approximately 648 railcars; 119 transport tractors; and two company-owned pressurized NGL barges. The company was incorporated in 2005 and is headquartered in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$56.38B
EPS8.5400
P/E Ratio30.76
Earnings Date07/30/2026
Targa Resources Corp.

Targa Resources Corp. Fair Value Envelope

TRGP ยท NYSE

Our analysis suggests that TRGP has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $262.69, this represents a potential HIDDEN relative to our calculated worth for Targa Resources Corp..

Intrinsic Value
Current Price: $262.69

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$16.4B
+ Cash & Equivalents$166.1M
Firm Value$16.6B
- Debt$17.5B
Equity Value-$980.8M
/ Shares Outstanding214,705,882B
DCF Value-$5
OVERVALUED BY 102%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$3.3B
$2.9B
$2.4B
$2.1B
$1.8B
$1.5B
$1.3B
$1.1B
$947.2M
$809.0M
Maintenance CapEx
-$569.4M
-$486.3M
-$415.3M
-$354.7M
-$303.0M
-$258.7M
-$221.0M
-$188.7M
-$161.2M
-$137.7M
Owner Earnings
$2.8B
$2.4B
$2.0B
$1.7B
$1.5B
$1.3B
$1.1B
$920.3M
$786.0M
$671.3M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$2.6B
$2.0B
$1.6B
$1.3B
$1.0B
$795.1M
$628.8M
$497.2M
$393.2M
$311.0M
Terminal Value represents 32.2% of Enterprise Value