Tri Pointe Homes, Inc.

Tri Pointe Homes, Inc.

TPHยทNYSE

$46.95

-0.021%
Consumer CyclicalResidential Construction

Tri Pointe Homes, Inc. engages in the design, construction, and sale of single-family attached and detached homes in the United States. The company operates through a portfolio of six brands comprising Maracay in Arizona; Pardee Homes in California and Nevada; Quadrant Homes in Washington; Trendmaker Homes in Texas; TRI Pointe Homes in California, Colorado, and the Carolinas; and Winchester Homes in Maryland, Virginia, and the District of Columbia. As of December 31, 2021, its operations consisted of 112 active selling communities and 41,675 owned or controlled lots. The company sells its homes through own sales representatives and independent real estate brokers. It also provides financial services, such as mortgage financing, title and escrow, and property and casualty insurance agency services. The company was formerly known as TRI Pointe Group, Inc. and changed its name to Tri Pointe Homes, Inc. in January 2021. Tri Pointe Homes, Inc. was founded in 2009 and is headquartered in Irvine, California.

At a Glance

Live Snapshot
Market Cap$4.00B
EPS2.7400
P/E Ratio11.14
Earnings Date07/23/2026
Tri Pointe Homes, Inc.

Tri Pointe Homes, Inc. Fair Value Envelope

TPH ยท NYSE

Our analysis suggests that TPH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $46.95, this represents a potential HIDDEN relative to our calculated worth for Tri Pointe Homes, Inc..

Intrinsic Value
Current Price: $46.95

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$134.6M
+ Cash & Equivalents$982.8M
Firm Value$1.1B
- Debt$1.3B
Equity Value-$165.6M
/ Shares Outstanding85,953,497B
DCF Value-$2
OVERVALUED BY 104%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$80.7M
$40.4M
$20.2M
$10.1M
$5.0M
$2.5M
$1.3M
$630.7K
$315.4K
$157.7K
Maintenance CapEx
-$3.3M
-$1.6M
-$822.9K
-$411.5K
-$205.7K
-$102.9K
-$51.4K
-$25.7K
-$12.9K
-$6.4K
Owner Earnings
$77.4M
$38.7M
$19.4M
$9.7M
$4.8M
$2.4M
$1.2M
$605.0K
$302.5K
$151.2K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$71.7M
$33.2M
$15.4M
$7.1M
$3.3M
$1.5M
$706.0K
$326.9K
$151.3K
$70.1K
Terminal Value represents 0.9% of Enterprise Value