TreeHouse Foods, Inc.

TreeHouse Foods, Inc.

THSยทNYSE

$24.43

-0.029%
Consumer DefensivePackaged Foods

TreeHouse Foods, Inc. manufactures and distributes private label foods and beverages in the United States and internationally. It operates through two segments, Meal Preparation, and Snacking & Beverages. The Meal Preparation segment provides aseptic cheese and pudding products; baking and mix powders; hot cereals; jams, preserves, and jellies; liquid and powdered non-dairy creamers; macaroni and cheese; mayonnaise; Mexican, barbeque, and other sauces; pastas; pickles and related products; powdered soups and gravies; refrigerated and shelf stable dressings and sauces; refrigerated dough; single serve hot beverages; skillet dinners; and table and flavored syrups. The Snacking & Beverages segment offers bars, broths, candies, cookies, crackers, in-store bakery products, pita chips, powdered drinks, pretzels, ready-to-drink coffee, retail griddle waffles, pancakes, French toasts, specialty teas, and sweeteners. The company sells its products through various distribution channels, including retailers, foodservice distributors, and co-manufacturers, as well as industrial and export, which includes food manufacturers and repackagers of foodservice products. TreeHouse Foods, Inc. was founded in 1862 and is based in Oak Brook, Illinois.

At a Glance

Live Snapshot
Market Cap$1.23B
EPS0.5200
P/E Ratio46.98
Earnings Date05/04/2026
TreeHouse Foods, Inc.

TreeHouse Foods, Inc. Fair Value Envelope

THS ยท NYSE

Our analysis suggests that THS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $24.43, this represents a potential HIDDEN relative to our calculated worth for TreeHouse Foods, Inc..

Intrinsic Value
Current Price: $24.43

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2,162.7B
+ Cash & Equivalents$289.6M
Firm Value$2,163.0B
- Debt$1.6B
Equity Value$2,161.4B
/ Shares Outstanding50,500,000B
DCF Value$42.8K
UNDERVALUED BY 175094%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$531.6M
$1.1B
$2.1B
$4.3B
$8.5B
$17.0B
$34.0B
$68.0B
$136.1B
$272.2B
Maintenance CapEx
-$55.9M
-$111.8M
-$223.5M
-$447.0M
-$894.1M
-$1.8B
-$3.6B
-$7.2B
-$14.3B
-$28.6B
Owner Earnings
$475.7M
$951.4M
$1.9B
$3.8B
$7.6B
$15.2B
$30.4B
$60.9B
$121.8B
$243.6B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$440.5M
$815.7M
$1.5B
$2.8B
$5.2B
$9.6B
$17.8B
$32.9B
$60.9B
$112.8B
Terminal Value represents 88.7% of Enterprise Value